Sumo Logic Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2010
Period Ending	Aug '25 Aug 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '10 Dec 31, 2010
Market Capitalization	99,862	50,538	44,069	98,245	21,623
Market Cap Growth	45.14%	14.68%	-55.14%	354.35%	-
Enterprise Value	133,734	49,057	45,271	93,623	-
Last Close Price	24700.00	12500.00	10900.00	23066.50	2342.88
PE Ratio	-	-	27.51	616.73	5.14
PS Ratio	0.53	0.27	0.22	0.47	0.22
PB Ratio	1.76	0.86	0.74	1.60	0.30
P/TBV Ratio	2.57	1.28	1.08	2.28	0.37
P/FCF Ratio	-	138.50	-	15.79	-
P/OCF Ratio	-	42.57	-	15.52	-
EV/Sales Ratio	0.71	0.26	0.22	0.44	-
EV/EBITDA Ratio	64.24	18.38	14.84	28.75	-
EV/EBIT Ratio	130.12	32.37	23.84	49.62	-
EV/FCF Ratio	-13.60	134.44	-	15.04	-
Debt / Equity Ratio	0.49	0.31	0.33	0.20	0.38
Debt / EBITDA Ratio	11.90	6.74	6.46	3.71	-
Debt / FCF Ratio	-	49.29	-	1.94	-
Asset Turnover	1.46	2.19	2.21	-	-
Inventory Turnover	2.63	4.89	5.20	-	-
Quick Ratio	0.47	0.49	0.70	0.66	0.81
Current Ratio	1.92	2.19	2.42	2.01	1.48
Return on Equity (ROE)	0.77%	0.88%	4.58%	-	-
Return on Assets (ROA)	0.61%	1.09%	1.28%	-	-
Return on Capital (ROIC)	0.94%	1.21%	1.55%	-	-
Return on Capital Employed (ROCE)	1.70%	2.30%	2.90%	2.70%	2.30%
Earnings Yield	-0.06%	-0.19%	3.64%	0.16%	19.47%
FCF Yield	-9.85%	0.72%	-0.58%	6.33%	-
Payout Ratio	-	-	279.58%	3357.63%	-
Buyback Yield / Dilution	-0.95%	-2.09%	0.95%	1.02%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.