Hung Hau Agricultural Corporation (HNX:SJ1)

Hung Hau Agricultural Balance Sheet

Financials in millions VND. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Cash & Equivalents	31,113	36,103	14,409	32,112	5,468	3,233
Short-Term Investments	127,066	62,301	40,744	39,590	31,075	24,130
Cash & Short-Term Investments	158,179	98,405	55,153	71,703	36,543	27,363
Cash Growth	118.72%	78.42%	-23.08%	96.21%	33.55%	-12.25%
Accounts Receivable	157,474	115,165	170,617	249,886	292,296	352,479
Other Receivables	27,209	11,332	8,381	28,557	6,252	3,815
Receivables	406,323	186,115	235,970	278,443	298,548	356,293
Inventory	375,375	378,824	353,918	303,076	266,224	261,284
Prepaid Expenses	5,447	2,583	2,177	2,025	1,655	1,812
Other Current Assets	116,128	102,601	73,268	18,182	15,140	9,332
Total Current Assets	1,061,453	768,527	720,486	673,428	618,111	656,084
Property, Plant & Equipment	492,492	389,454	263,799	167,032	170,619	151,858
Long-Term Investments	30,826	30,826	31,976	31,738	34,476	34,476
Goodwill	389.72	414.86	465.14	-	-	-
Other Intangible Assets	89,907	90,506	91,704	92,903	94,101	95,325
Other Long-Term Assets	81,367	61,986	47,857	45,085	49,941	28,901
Total Assets	1,756,649	1,341,713	1,156,287	1,010,187	967,248	966,643
Accounts Payable	46,386	54,211	31,423	33,213	88,663	93,584
Accrued Expenses	18,426	14,213	17,762	3,540	2,620	10,322
Short-Term Debt	796,328	676,776	617,787	593,401	499,066	441,039
Current Income Taxes Payable	13,971	10,519	13,953	8,922	9,013	13,106
Current Unearned Revenue	-	-	-	83.21	84.61	-
Other Current Liabilities	7,935	5,153	3,456	7,590	9,773	15,732
Total Current Liabilities	938,445	760,872	684,381	646,749	609,220	573,784
Long-Term Debt	174,997	128,156	90,088	42,075	57,328	69,884
Long-Term Deferred Tax Liabilities	-	90.39	295.19	-	-	-
Other Long-Term Liabilities	10,098	90,014	51,437	14,603	9,660	30,885
Total Liabilities	1,123,540	979,132	826,202	703,428	676,208	674,553
Common Stock	434,727	234,852	234,852	234,852	221,561	221,561
Additional Paid-In Capital	106,117	46,429	46,429	46,429	46,429	46,429
Retained Earnings	48,978	37,759	18,394	25,489	23,061	24,111
Treasury Stock	-10.1	-10.1	-10.1	-10.1	-10.1	-10.1
Total Common Equity	589,812	319,029	299,665	306,759	291,040	292,091
Minority Interest	43,298	43,551	30,421	-	-	-
Shareholders' Equity	633,109	362,581	330,086	306,759	291,040	292,091
Total Liabilities & Equity	1,756,649	1,341,713	1,156,287	1,010,187	967,248	966,643
Total Debt	1,026,723	804,932	707,875	635,476	556,394	510,923
Net Cash (Debt)	-868,544	-706,527	-652,722	-563,774	-519,851	-483,560
Net Cash Per Share	-19979.52	-16252.58	-27794.15	-23444.55	-	-
Filing Date Shares Outstanding	43.47	43.47	23.48	24.05	-	-
Total Common Shares Outstanding	43.47	23.48	23.48	24.05	-	-
Working Capital	123,008	7,655	36,105	26,679	8,891	82,300
Book Value Per Share	13567.71	13584.89	12760.29	12756.57	-	-
Tangible Book Value	499,515	228,109	207,495	213,856	196,939	196,766
Tangible Book Value Per Share	11490.58	9713.31	8835.55	8893.22	-	-
Buildings	327,878	167,015	165,247	-	-	-
Machinery	104,824	106,459	102,911	-	-	-
Construction In Progress	102,955	236,851	106,520	13,468	8,163	5,062

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.