HNX:SMN Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	47,134	46,693	61,670	-
Market Cap Growth	-	-24.29%	-	-
Enterprise Value	39,256	39,245	58,376	-
Last Close Price	10700.00	10600.00	12959.46	11258.86
PE Ratio	20.82	13.44	10.26	-
PS Ratio	0.14	0.14	0.13	-
PB Ratio	0.61	0.61	0.77	-
P/TBV Ratio	0.61	0.61	0.77	-
P/FCF Ratio	48.03	47.58	9.04	-
P/OCF Ratio	47.32	46.87	8.99	-
EV/Sales Ratio	0.12	0.12	0.13	-
EV/EBITDA Ratio	9.21	9.21	6.37	-
EV/EBIT Ratio	11.11	11.11	6.97	-
EV/FCF Ratio	40.00	39.99	8.56	-
Net Debt / Equity Ratio	-0.10	-0.10	-0.13	-0.11
Net Debt / EBITDA Ratio	-1.85	-1.85	-1.17	-
Net Debt / FCF Ratio	-8.03	-8.03	-1.58	1.61
Asset Turnover	2.72	2.72	4.66	-
Inventory Turnover	4.43	4.43	12.42	-
Quick Ratio	0.33	0.33	1.54	1.82
Current Ratio	1.74	1.74	3.34	3.52
Return on Equity (ROE)	4.43%	4.43%	11.69%	-
Return on Assets (ROA)	1.80%	1.80%	5.25%	-
Return on Invested Capital (ROIC)	3.73%	3.81%	8.78%	9.01%
Return on Capital Employed (ROCE)	4.60%	4.60%	10.50%	11.20%
Earnings Yield	7.37%	7.44%	15.00%	-
FCF Yield	2.08%	2.10%	11.06%	-
Dividend Yield	10.28%	-	8.49%	9.77%
Payout Ratio	136.75%	136.75%	52.38%	50.56%
Buyback Yield / Dilution	-53.49%	-53.49%	-0.30%	-
Total Shareholder Return	-43.01%	-53.49%	8.19%	9.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.