Sametel Corporation (HNX:SMT)
Vietnam · Delayed Price · Currency is VND 11,100
-400 (-3.48%)
At close: Jul 31, 2026
Sametel Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
| 20,107 | 31,138 | 98,495 | 177,761 | |
Revenue Growth | -66.94% | -68.39% | -44.59% | - |
Cost of Revenue | 14,344 | 33,609 | 84,537 | 165,323 |
Gross Profit | 5,763 | -2,471 | 13,958 | 12,438 |
Selling, General & Admin | 10,783 | 11,039 | 7,106 | 9,740 |
Operating Expenses | 10,783 | 11,039 | 7,106 | 9,740 |
Operating Income | -5,020 | -13,510 | 6,852 | 2,698 |
Interest Expense | -1,573 | -2,353 | -3,170 | -6,295 |
Interest & Investment Income | 5,031 | 727.12 | 48.49 | 212.33 |
Other Non Operating Income (Expenses) | -6,390 | 1,404 | -504.73 | 323.84 |
EBT Excluding Unusual Items | -7,952 | -13,732 | 3,226 | -3,060 |
Gain (Loss) on Sale of Investments | -2,510 | -2,510 | -106.63 | - |
Gain (Loss) on Sale of Assets | 68,871 | 9,205 | -781.61 | - |
Other Unusual Items | 965.9 | 965.9 | -941.51 | -7.54 |
Pretax Income | 59,374 | -6,072 | 1,396 | -3,068 |
Income Tax Expense | 10,616 | - | 319.42 | 234.01 |
Net Income | 48,758 | -6,072 | 1,077 | -3,302 |
Net Income to Common | 48,758 | -6,072 | 1,077 | -3,302 |
Net Income Growth | - | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 7 | 7 |
Shares Outstanding (Diluted) | 6 | 6 | 7 | 7 |
Shares Change | -12.82% | -12.83% | - | - |
EPS (Basic) | 8525.56 | -1061.72 | 164.12 | -503.27 |
EPS (Diluted) | 8525.27 | -1062.00 | 164.12 | -503.27 |
EPS Growth | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
Free Cash Flow | -90,504 | -58,853 | 27,935 | 10,150 |
Free Cash Flow Per Share | -15824.99 | -10290.78 | 4257.86 | 1546.97 |
Dividend Per Share | - | - | 416.667 | - |
Dividend Growth | - | - | - | - |
Gross Margin | 28.66% | -7.93% | 14.17% | 7.00% |
Operating Margin | -24.97% | -43.39% | 6.96% | 1.52% |
Profit Margin | 242.50% | -19.50% | 1.09% | -1.86% |
Free Cash Flow Margin | -450.12% | -189.01% | 28.36% | 5.71% |
EBITDA | -2,870 | -10,609 | 10,983 | - |
EBITDA Margin | -14.27% | -34.07% | 11.15% | - |
D&A For EBITDA | 2,150 | 2,901 | 4,131 | - |
EBIT | -5,020 | -13,510 | 6,852 | 2,698 |
EBIT Margin | -24.97% | -43.39% | 6.96% | 1.52% |
Effective Tax Rate | 17.88% | - | 22.88% | - |
Revenue as Reported | 20,107 | 31,138 | 98,495 | 177,761 |