HNX:SPC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	126,360	82,134	89,505	134,784	171,639	-
Market Cap Growth	-21.05%	-8.24%	-33.59%	-21.47%	-	-
Enterprise Value	214,819	173,405	186,420	246,852	85,505	-
Last Close Price	12000.00	7800.00	8500.00	12800.00	14639.74	-
PE Ratio	7.95	5.17	-	-	7.14	-
PS Ratio	0.13	0.09	0.10	0.13	0.14	-
PB Ratio	0.92	0.60	0.73	0.79	0.71	-
P/TBV Ratio	1.02	0.67	0.83	0.87	0.76	-
P/FCF Ratio	4.28	2.78	-	1.39	-	-
P/OCF Ratio	3.92	2.55	-	1.35	-	-
EV/Sales Ratio	0.23	0.19	0.22	0.24	0.07	-
EV/EBITDA Ratio	3.27	2.64	-	50.19	-	-
EV/EBIT Ratio	3.52	2.84	-	-	1.03	-
EV/FCF Ratio	7.28	5.88	-	2.54	-	-
Debt / Equity Ratio	0.80	0.80	1.01	0.69	0.82	0.76
Debt / EBITDA Ratio	1.68	1.68	-	23.97	-	2.16
Debt / FCF Ratio	3.74	3.74	-	1.21	-	-
Net Debt / Equity Ratio	0.57	0.57	0.91	0.54	0.71	0.59
Net Debt / EBITDA Ratio	1.20	1.20	-33.32	18.89	-	1.69
Net Debt / FCF Ratio	2.66	2.66	-8.65	0.96	-6.78	-3.44
Asset Turnover	2.17	2.17	1.76	1.77	1.92	1.78
Inventory Turnover	3.33	3.33	3.23	3.00	2.51	2.54
Quick Ratio	0.45	0.45	0.38	0.69	0.47	0.47
Current Ratio	1.33	1.33	1.22	1.33	1.49	1.58
Return on Equity (ROE)	11.98%	11.98%	-32.81%	-16.11%	10.14%	10.85%
Return on Assets (ROA)	8.86%	8.86%	-1.05%	-0.09%	8.30%	7.71%
Return on Invested Capital (ROIC)	20.28%	19.58%	-3.31%	-0.25%	16.01%	15.02%
Return on Capital Employed (ROCE)	42.50%	42.50%	-6.40%	-0.50%	33.20%	29.80%
Earnings Yield	12.57%	19.34%	-54.19%	-24.84%	14.01%	-
FCF Yield	23.35%	35.93%	-14.47%	72.10%	-14.74%	-
Payout Ratio	1.54%	1.54%	-	-	25.86%	60.57%
Buyback Yield / Dilution	-	-	-	0.02%	-0.02%	0.00%
Total Shareholder Return	-	-	-	0.02%	-0.02%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.