SARA Vietnam JSC (HNX:SRA)
Vietnam · Delayed Price · Currency is VND 2,900.00
0.00 (0.00%)
At close: Dec 19, 2025
SARA Vietnam JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 198,923 | 145,958 | 40,775 | 122,921 | 193,721 | |
Revenue Growth (YoY) | 270.16% | 257.96% | -66.83% | -36.55% | - |
Cost of Revenue | 151,750 | 105,558 | 32,044 | 55,012 | 150,344 |
Gross Profit | 47,172 | 40,400 | 8,730 | 67,910 | 43,377 |
Selling, General & Admin | -1,242 | 6,692 | 9,205 | 4,583 | 4,281 |
Operating Expenses | -1,242 | 6,692 | 9,205 | 4,583 | 4,281 |
Operating Income | 48,414 | 33,708 | -474.3 | 63,327 | 39,096 |
Interest Expense | -377.99 | -1,750 | -1,159 | - | -6,799 |
Interest & Investment Income | 8,057 | 90.85 | 4,623 | 9.44 | 3,026 |
Earnings From Equity Investments | -6,166 | -1,187 | - | - | -64.15 |
Currency Exchange Gain (Loss) | 376.27 | 376.27 | 59.79 | - | - |
Other Non Operating Income (Expenses) | -211.69 | -3.68 | 1,916 | -1,860 | -8,927 |
EBT Excluding Unusual Items | 50,092 | 31,234 | 4,966 | 61,476 | 26,332 |
Gain (Loss) on Sale of Investments | -189.03 | -189.03 | - | - | - |
Gain (Loss) on Sale of Assets | 435.83 | 435.83 | - | - | - |
Pretax Income | 50,339 | 31,481 | 4,966 | 61,476 | 26,332 |
Income Tax Expense | 1,991 | 1,994 | 3.74 | 367.28 | - |
Earnings From Continuing Operations | 48,347 | 29,487 | 4,962 | 61,109 | 26,332 |
Minority Interest in Earnings | -266.65 | -178.06 | -77.4 | -1,019 | -618.94 |
Net Income | 48,080 | 29,309 | 4,885 | 60,090 | 25,713 |
Net Income to Common | 48,080 | 29,309 | 4,885 | 60,090 | 25,713 |
Net Income Growth | - | 500.01% | -91.87% | 133.69% | - |
Shares Outstanding (Basic) | 38 | 43 | 43 | 43 | 25 |
Shares Outstanding (Diluted) | 38 | 43 | 43 | 43 | 25 |
Shares Change (YoY) | -11.07% | - | 0.00% | 71.36% | - |
EPS (Basic) | 1252.35 | 678.45 | 113.07 | 1391.00 | 1020.00 |
EPS (Diluted) | 1252.35 | 678.45 | 113.07 | 1391.00 | 1020.00 |
EPS Growth | - | 500.01% | -91.87% | 36.37% | - |
Free Cash Flow | 308,745 | 330,214 | -93,505 | -231,524 | -121,254 |
Free Cash Flow Per Share | 8041.91 | 7643.85 | -2164.47 | -5359.46 | -4809.94 |
Gross Margin | 23.71% | 27.68% | 21.41% | 55.25% | 22.39% |
Operating Margin | 24.34% | 23.09% | -1.16% | 51.52% | 20.18% |
Profit Margin | 24.17% | 20.08% | 11.98% | 48.88% | 13.27% |
Free Cash Flow Margin | 155.21% | 226.24% | -229.32% | -188.35% | -62.59% |
EBITDA | 51,328 | 35,521 | -46.27 | - | - |
EBITDA Margin | 25.80% | 24.34% | -0.11% | - | - |
D&A For EBITDA | 2,915 | 1,813 | 428.04 | - | - |
EBIT | 48,414 | 33,708 | -474.3 | 63,327 | 39,096 |
EBIT Margin | 24.34% | 23.09% | -1.16% | 51.52% | 20.18% |
Effective Tax Rate | 3.96% | 6.33% | 0.07% | 0.60% | - |
Revenue as Reported | 198,923 | 145,958 | 40,775 | 122,921 | 193,721 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.