Steel Structure Manufacture JSC (HNX:SSM)
Vietnam · Delayed Price · Currency is VND 4,600.00
+100.00 (2.22%)
At close: Oct 15, 2026
HNX:SSM Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 216,039 | 223,048 | 369,577 | 137,557 | 168,858 | 160,106 | |
Revenue Growth | 40.54% | -39.65% | 168.67% | -18.54% | 5.47% | -34.13% |
Cost of Revenue | 207,653 | 216,296 | 344,552 | 123,593 | 162,544 | 152,273 |
Gross Profit | 8,386 | 6,752 | 25,025 | 13,964 | 6,314 | 7,833 |
Selling, General & Admin | 12,784 | 13,659 | 18,806 | 10,415 | 13,537 | 10,844 |
Operating Expenses | 12,784 | 13,659 | 18,806 | 10,415 | 13,537 | 10,844 |
Operating Income | -4,398 | -6,907 | 6,220 | 3,549 | -7,223 | -3,012 |
Interest Expense | -3,359 | -3,091 | -2,486 | -2,147 | -2,177 | -622.32 |
Interest & Investment Income | 5.49 | 6.16 | 15.73 | 62.64 | 127.59 | 85.85 |
Currency Exchange Gain (Loss) | -69.37 | - | -717.39 | 0.52 | - | - |
Other Non Operating Income (Expenses) | -3,355 | 258.13 | -0.15 | 20.86 | 33.5 | 42.78 |
EBT Excluding Unusual Items | -11,177 | -9,734 | 3,032 | 1,486 | -9,238 | -3,505 |
Gain (Loss) on Sale of Investments | -92.67 | 51.64 | -53.88 | - | - | - |
Other Unusual Items | -73.65 | - | 1,572 | - | - | - |
Pretax Income | -11,334 | -9,682 | 4,549 | 1,486 | -9,238 | -3,505 |
Net Income | -11,334 | -9,682 | 4,549 | 1,486 | -9,238 | -3,505 |
Net Income to Common | -11,334 | -9,682 | 4,549 | 1,486 | -9,238 | -3,505 |
Net Income Growth | - | - | 206.10% | - | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | -23.52% | - | - | -0.07% | -0.00% | 0.09% |
EPS (Basic) | -2291.28 | -1957.01 | 919.53 | 300.40 | -1866.00 | -708.00 |
EPS (Diluted) | -2291.28 | -1957.01 | 919.53 | 300.40 | -1866.00 | -708.00 |
EPS Growth | - | - | 206.10% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23,996 | -8,869 | -954.73 | -11,091 | 19,312 | -19,485 |
Free Cash Flow Per Share | 4851.10 | -1792.55 | -192.97 | -2241.79 | 3900.88 | -3935.63 |
Gross Margin | 3.88% | 3.03% | 6.77% | 10.15% | 3.74% | 4.89% |
Operating Margin | -2.04% | -3.10% | 1.68% | 2.58% | -4.28% | -1.88% |
Profit Margin | -5.25% | -4.34% | 1.23% | 1.08% | -5.47% | -2.19% |
Free Cash Flow Margin | 11.11% | -3.98% | -0.26% | -8.06% | 11.44% | -12.17% |
EBITDA | -946.33 | -4,649 | 8,571 | 5,465 | - | - |
EBITDA Margin | -0.44% | -2.08% | 2.32% | 3.97% | - | - |
D&A For EBITDA | 3,452 | 2,258 | 2,351 | 1,916 | - | - |
EBIT | -4,398 | -6,907 | 6,220 | 3,549 | -7,223 | -3,012 |
EBIT Margin | -2.04% | -3.10% | 1.68% | 2.58% | -4.28% | -1.88% |
Revenue as Reported | 216,039 | 223,048 | 369,577 | 137,557 | 168,858 | 160,106 |