Song Da Industry Trade JSC (HNX:STP)
Vietnam · Delayed Price · Currency is VND 8,500.00
0.00 (0.00%)
At close: Aug 5, 2025
United States Steel Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 207,884 | 196,515 | 214,941 | 257,056 | 236,467 | 230,167 | Upgrade | |
Revenue Growth (YoY) | 7.20% | -8.57% | -16.38% | 8.71% | 2.74% | 13.31% | Upgrade |
Cost of Revenue | 182,852 | 172,561 | 190,004 | 233,774 | 214,602 | 201,788 | Upgrade |
Gross Profit | 25,031 | 23,954 | 24,937 | 23,281 | 21,865 | 28,379 | Upgrade |
Selling, General & Admin | 17,837 | 15,940 | 16,232 | 16,636 | 15,229 | 17,837 | Upgrade |
Operating Expenses | 17,837 | 15,940 | 16,232 | 16,636 | 15,229 | 17,837 | Upgrade |
Operating Income | 7,195 | 8,014 | 8,705 | 6,645 | 6,636 | 10,542 | Upgrade |
Interest Expense | -120.12 | -59.62 | -106.63 | -470.69 | -322.21 | -488.62 | Upgrade |
Interest & Investment Income | 796.78 | 868.29 | 1,761 | 2,650 | 1,825 | 890.93 | Upgrade |
Currency Exchange Gain (Loss) | 137.24 | -187.43 | 132.99 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -82.78 | -49 | 179.18 | -3,297 | 197.03 | -1,619 | Upgrade |
EBT Excluding Unusual Items | 7,926 | 8,586 | 10,671 | 5,527 | 8,336 | 9,326 | Upgrade |
Gain (Loss) on Sale of Investments | -417.63 | -417.63 | 1,860 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -72.06 | -72.06 | 41.37 | - | - | - | Upgrade |
Other Unusual Items | -111.4 | -111.4 | 17.4 | - | - | - | Upgrade |
Pretax Income | 7,325 | 7,985 | 12,590 | 5,527 | 8,336 | 9,326 | Upgrade |
Income Tax Expense | 1,604 | 1,819 | 2,488 | 1,027 | 1,790 | 2,043 | Upgrade |
Earnings From Continuing Operations | 5,721 | 6,166 | 10,101 | 4,500 | 6,546 | 7,283 | Upgrade |
Net Income | 5,721 | 6,166 | 10,101 | 4,500 | 6,546 | 7,283 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 505.06 | - | - | - | Upgrade |
Net Income to Common | 5,721 | 6,166 | 9,596 | 4,500 | 6,546 | 7,283 | Upgrade |
Net Income Growth | -35.98% | -38.96% | 124.47% | -31.26% | -10.12% | 7.87% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | - | - | - | - | 0.01% | 0.03% | Upgrade |
EPS (Basic) | 713.17 | 768.60 | 1196.21 | 560.94 | 816.01 | 908.00 | Upgrade |
EPS (Diluted) | 713.17 | 768.60 | 1196.00 | 560.94 | 816.01 | 908.00 | Upgrade |
EPS Growth | -32.14% | -35.74% | 113.21% | -31.26% | -10.13% | 7.84% | Upgrade |
Free Cash Flow | -3,584 | -8,793 | -895.31 | 22,380 | 22,130 | 18,779 | Upgrade |
Free Cash Flow Per Share | -446.82 | -1096.14 | -111.61 | 2789.84 | 2758.65 | 2341.19 | Upgrade |
Dividend Per Share | 800.000 | 800.000 | - | 800.000 | 800.000 | 800.000 | Upgrade |
Gross Margin | 12.04% | 12.19% | 11.60% | 9.06% | 9.25% | 12.33% | Upgrade |
Operating Margin | 3.46% | 4.08% | 4.05% | 2.58% | 2.81% | 4.58% | Upgrade |
Profit Margin | 2.75% | 3.14% | 4.46% | 1.75% | 2.77% | 3.16% | Upgrade |
Free Cash Flow Margin | -1.72% | -4.47% | -0.42% | 8.71% | 9.36% | 8.16% | Upgrade |
EBITDA | 10,270 | 10,697 | 11,696 | - | - | - | Upgrade |
EBITDA Margin | 4.94% | 5.44% | 5.44% | - | - | - | Upgrade |
D&A For EBITDA | 3,075 | 2,683 | 2,991 | - | - | - | Upgrade |
EBIT | 7,195 | 8,014 | 8,705 | 6,645 | 6,636 | 10,542 | Upgrade |
EBIT Margin | 3.46% | 4.08% | 4.05% | 2.58% | 2.81% | 4.58% | Upgrade |
Effective Tax Rate | 21.89% | 22.78% | 19.77% | 18.59% | 21.47% | 21.90% | Upgrade |
Revenue as Reported | 207,884 | 196,515 | 214,941 | 257,056 | 236,467 | 230,167 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.