Vexilla Viet Nam Group JSC (HNX:SVN)
Vietnam · Delayed Price · Currency is VND 2,900.00
+100.00 (3.57%)
At close: Dec 3, 2025
HNX:SVN Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 60,473 | 86,059 | 80,749 | 113,799 | 180,450 | 3,714 | Upgrade | |
Revenue Growth (YoY) | -28.13% | 6.58% | -29.04% | -36.94% | 4758.79% | 4292.27% | Upgrade |
Cost of Revenue | 59,376 | 84,697 | 78,955 | 112,796 | 179,306 | 8,287 | Upgrade |
Gross Profit | 1,096 | 1,361 | 1,794 | 1,003 | 1,143 | -4,573 | Upgrade |
Selling, General & Admin | 2,209 | 1,853 | 1,898 | 2,243 | 1,950 | 5,253 | Upgrade |
Other Operating Expenses | 11.59 | 11.59 | 18.46 | - | - | - | Upgrade |
Operating Expenses | 2,260 | 1,904 | 1,953 | 2,243 | 1,950 | 5,253 | Upgrade |
Operating Income | -1,163 | -542.79 | -159.31 | -1,240 | -806.41 | -9,826 | Upgrade |
Interest Expense | -466.47 | -546.56 | -392.63 | - | - | - | Upgrade |
Interest & Investment Income | 2,927 | 1,417 | 1,188 | 2,504 | 1,872 | 10,850 | Upgrade |
Other Non Operating Income (Expenses) | 359.63 | - | 124.99 | -23.74 | -48 | -878.19 | Upgrade |
EBT Excluding Unusual Items | 1,657 | 327.21 | 761.48 | 1,240 | 1,018 | 145.83 | Upgrade |
Other Unusual Items | 263.41 | 263.41 | 142.33 | - | - | - | Upgrade |
Pretax Income | 1,920 | 590.61 | 903.81 | 1,240 | 1,018 | 145.83 | Upgrade |
Income Tax Expense | 388.49 | 123.27 | 186.82 | 248.22 | 207.7 | 26.94 | Upgrade |
Earnings From Continuing Operations | 1,532 | 467.34 | 716.99 | 991.73 | 810.3 | 118.89 | Upgrade |
Minority Interest in Earnings | -16.24 | -5.7 | -0.69 | -0.02 | - | - | Upgrade |
Net Income | 1,516 | 461.64 | 716.3 | 991.71 | 810.3 | 118.89 | Upgrade |
Net Income to Common | 1,516 | 461.64 | 716.3 | 991.71 | 810.3 | 118.89 | Upgrade |
Net Income Growth | 304.98% | -35.55% | -27.77% | 22.39% | 581.54% | 58.94% | Upgrade |
Shares Outstanding (Basic) | 21 | 21 | 21 | - | 21 | - | Upgrade |
Shares Outstanding (Diluted) | 21 | 21 | 21 | - | 21 | - | Upgrade |
EPS (Basic) | 72.18 | 21.98 | 34.11 | - | 38.59 | - | Upgrade |
EPS (Diluted) | 72.18 | 21.98 | 34.11 | - | 38.59 | - | Upgrade |
EPS Growth | 304.98% | -35.55% | - | - | - | - | Upgrade |
Free Cash Flow | -37,741 | -10,214 | 51,920 | -48,544 | -32,145 | 73,537 | Upgrade |
Free Cash Flow Per Share | -1797.17 | -486.39 | 2472.36 | - | -1530.70 | - | Upgrade |
Gross Margin | 1.81% | 1.58% | 2.22% | 0.88% | 0.63% | -123.13% | Upgrade |
Operating Margin | -1.92% | -0.63% | -0.20% | -1.09% | -0.45% | -264.57% | Upgrade |
Profit Margin | 2.51% | 0.54% | 0.89% | 0.87% | 0.45% | 3.20% | Upgrade |
Free Cash Flow Margin | -62.41% | -11.87% | 64.30% | -42.66% | -17.81% | 1980.05% | Upgrade |
EBITDA | -1,127 | -506.34 | -122.86 | -1,222 | - | -9,811 | Upgrade |
EBITDA Margin | -1.86% | -0.59% | -0.15% | -1.07% | - | -264.16% | Upgrade |
D&A For EBITDA | 36.45 | 36.45 | 36.45 | 18.23 | - | 15.46 | Upgrade |
EBIT | -1,163 | -542.79 | -159.31 | -1,240 | -806.41 | -9,826 | Upgrade |
EBIT Margin | -1.92% | -0.63% | -0.20% | -1.09% | -0.45% | -264.57% | Upgrade |
Effective Tax Rate | 20.23% | 20.87% | 20.67% | 20.02% | 20.40% | 18.47% | Upgrade |
Revenue as Reported | 60,473 | 86,059 | 80,749 | 113,799 | 180,450 | 3,714 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.