Vexilla Viet Nam Group JSC (HNX: SVN)
Vietnam
· Delayed Price · Currency is VND 5,100.00
0.00 (0.00%)
At close: Feb 3, 2025
HNX:SVN Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 99,594 | 80,249 | 113,799 | 180,450 | 3,714 | 84.55 | Upgrade
|
| Revenue Growth (YoY) | 25.00% | -29.48% | -36.94% | 4758.79% | 4292.27% | -99.74% | Upgrade
|
| Cost of Revenue | 98,468 | 78,955 | 112,796 | 179,306 | 8,287 | 84.55 | Upgrade
|
| Gross Profit | 1,126 | 1,294 | 1,003 | 1,143 | -4,573 | - | Upgrade
|
| Selling, General & Admin | 1,956 | 1,950 | 2,243 | 1,950 | 5,253 | 1,471 | Upgrade
|
| Operating Expenses | 1,956 | 1,950 | 2,243 | 1,950 | 5,253 | 1,471 | Upgrade
|
| Operating Income | -830.54 | -656.27 | -1,240 | -806.41 | -9,826 | -1,471 | Upgrade
|
| Interest Expense | -593.52 | -392.63 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 2,016 | 1,702 | 2,504 | 1,872 | 10,850 | 1,550 | Upgrade
|
| Other Non Operating Income (Expenses) | -26.94 | 247.33 | -23.74 | -48 | -878.19 | 23.15 | Upgrade
|
| EBT Excluding Unusual Items | 565.3 | 900.07 | 1,240 | 1,018 | 145.83 | 102.13 | Upgrade
|
| Pretax Income | 565.3 | 900.07 | 1,240 | 1,018 | 145.83 | 102.13 | Upgrade
|
| Income Tax Expense | 122.77 | 184.79 | 248.22 | 207.7 | 26.94 | 27.33 | Upgrade
|
| Earnings From Continuing Operations | 442.53 | 715.28 | 991.73 | 810.3 | 118.89 | 74.8 | Upgrade
|
| Minority Interest in Earnings | 4.01 | -0.55 | -0.02 | - | - | - | Upgrade
|
| Net Income | 446.54 | 714.72 | 991.71 | 810.3 | 118.89 | 74.8 | Upgrade
|
| Net Income to Common | 446.54 | 714.72 | 991.71 | 810.3 | 118.89 | 74.8 | Upgrade
|
| Net Income Growth | -56.69% | -27.93% | 22.39% | 581.54% | 58.94% | -92.37% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | - | 21 | - | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | - | 21 | - | 21 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -1.02% | Upgrade
|
| EPS (Basic) | 21.26 | 34.03 | - | 38.59 | - | 3.60 | Upgrade
|
| EPS (Diluted) | 21.26 | 34.03 | - | 38.59 | - | 3.60 | Upgrade
|
| EPS Growth | -56.69% | - | - | - | - | -92.29% | Upgrade
|
| Free Cash Flow | 3,686 | 18,905 | -48,544 | -32,145 | 73,537 | 57,445 | Upgrade
|
| Free Cash Flow Per Share | 175.53 | 900.23 | - | -1530.70 | - | 2764.69 | Upgrade
|
| Gross Margin | 1.13% | 1.61% | 0.88% | 0.63% | -123.14% | - | Upgrade
|
| Operating Margin | -0.83% | -0.82% | -1.09% | -0.45% | -264.57% | -1740.22% | Upgrade
|
| Profit Margin | 0.45% | 0.89% | 0.87% | 0.45% | 3.20% | 88.47% | Upgrade
|
| Free Cash Flow Margin | 3.70% | 23.56% | -42.66% | -17.81% | 1980.05% | 67938.62% | Upgrade
|
| EBITDA | -797.13 | -622.86 | -1,222 | - | -9,811 | -1,456 | Upgrade
|
| EBITDA Margin | -0.80% | -0.78% | -1.07% | - | -264.16% | - | Upgrade
|
| D&A For EBITDA | 33.41 | 33.41 | 18.23 | - | 15.46 | 15.46 | Upgrade
|
| EBIT | -830.54 | -656.27 | -1,240 | -806.41 | -9,826 | -1,471 | Upgrade
|
| EBIT Margin | -0.83% | -0.82% | -1.09% | -0.45% | -264.57% | - | Upgrade
|
| Effective Tax Rate | 21.72% | 20.53% | 20.02% | 20.40% | 18.47% | 26.76% | Upgrade
|
| Revenue as Reported | 99,594 | 80,249 | 113,799 | 180,450 | 3,714 | 84.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.