Sonadezi Long Binh Shareholding Company (HNX: SZB)

HNX: SZB Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2019	FY 2018
Period Ending	Mar 31, 2020	Dec 31, 2019	Dec 31, 2018
Other Revenue	337,450	340,547	331,101
Total Revenue	337,450	340,547	331,101
Revenue Growth (YoY	-	2.85%	-
Property Expenses	199,345	204,071	203,262
Selling, General & Administrative	24,351	23,964	19,998
Total Operating Expenses	223,696	228,035	223,259
Operating Income	113,754	112,513	107,842
Interest Expense	-176.71	-22.6	-
Interest & Investment Income	6,005	5,871	4,900
Other Non-Operating Income	1,193	1,097	1,312
EBT Excluding Unusual Items	120,776	119,458	114,054
Pretax Income	120,776	119,458	114,054
Income Tax Expense	23,144	22,875	21,836
Net Income	97,632	96,584	92,217
Net Income to Common	97,632	96,584	92,217
Net Income Growth	-	4.73%	-
Basic Shares Outstanding	30	30	30
Diluted Shares Outstanding	30	30	30
Shares Change (YoY)	-	0.02%	-
EPS (Basic)	3253.99	3219.00	3074.00
EPS (Diluted)	3253.99	3219.00	3074.00
EPS Growth	-	4.72%	-
Operating Margin	33.71%	33.04%	32.57%
Profit Margin	28.93%	28.36%	27.85%
Free Cash Flow Margin	79.79%	52.52%	41.42%
EBITDA	140,585	138,534	130,969
EBITDA Margin	41.66%	40.68%	39.56%
D&A For Ebitda	26,831	26,021	23,127
EBIT	113,754	112,513	107,842
EBIT Margin	33.71%	33.04%	32.57%
Effective Tax Rate	19.16%	19.15%	19.15%
Revenue as Reported	337,450	340,547	331,101

Source: S&P Capital IQ. Real Estate template. Financial Sources.