Trang Corporation (HNX:TFC)
57,000
-6,300 (-9.95%)
At close: Apr 8, 2025
Trang Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2020 | FY 2019 | FY 2018 | 2016 - 2017 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2016 - 2017 |
Revenue | 907,801 | 782,309 | 658,743 | 539,107 | 467,844 | Upgrade
|
Revenue Growth (YoY) | 16.04% | 18.76% | 22.19% | 15.23% | 3.37% | Upgrade
|
Cost of Revenue | 644,934 | 648,408 | 570,255 | 446,520 | 389,419 | Upgrade
|
Gross Profit | 262,866 | 133,901 | 88,487 | 92,587 | 78,425 | Upgrade
|
Selling, General & Admin | 97,928 | 68,660 | 61,090 | 57,272 | 56,948 | Upgrade
|
Operating Expenses | 97,928 | 68,660 | 61,090 | 57,272 | 56,948 | Upgrade
|
Operating Income | 164,938 | 65,241 | 27,398 | 35,314 | 21,477 | Upgrade
|
Interest Expense | -16,402 | -21,878 | -10,054 | -17,751 | -16,060 | Upgrade
|
Interest & Investment Income | 29,246 | 17,363 | 9,827 | 9,217 | 4,490 | Upgrade
|
Earnings From Equity Investments | 19,378 | 9,351 | 81.57 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -16,667 | -11,758 | -3,767 | -4,703 | -4,089 | Upgrade
|
Pretax Income | 180,494 | 58,318 | 23,486 | 22,078 | 5,818 | Upgrade
|
Income Tax Expense | 27,983 | 6,235 | 3,478 | 6,555 | 4,738 | Upgrade
|
Earnings From Continuing Operations | 152,511 | 52,083 | 20,008 | 15,523 | 1,080 | Upgrade
|
Minority Interest in Earnings | 35.85 | 222.89 | 269.72 | 8,361 | 6,296 | Upgrade
|
Net Income | 152,547 | 52,306 | 20,278 | 23,884 | 7,376 | Upgrade
|
Net Income to Common | 152,547 | 52,306 | 20,278 | 23,884 | 7,376 | Upgrade
|
Net Income Growth | 191.65% | 157.95% | -15.10% | 223.82% | -78.35% | Upgrade
|
Shares Outstanding (Basic) | 17 | 29 | 17 | 17 | 17 | Upgrade
|
Shares Outstanding (Diluted) | 17 | 29 | 17 | 17 | 17 | Upgrade
|
Shares Change (YoY) | -42.42% | 70.86% | -0.15% | 2.11% | - | Upgrade
|
EPS (Basic) | 9031.00 | 1783.00 | 1181.00 | 1389.00 | 438.00 | Upgrade
|
EPS (Diluted) | 9031.00 | 1783.00 | 1181.00 | 1389.00 | 438.00 | Upgrade
|
EPS Growth | 406.51% | 50.97% | -14.97% | 217.12% | - | Upgrade
|
Free Cash Flow | 160,991 | 49,761 | -6,150 | 31,904 | 8,235 | Upgrade
|
Free Cash Flow Per Share | 9530.89 | 1696.24 | -358.19 | 1855.39 | 489.03 | Upgrade
|
Dividend Per Share | - | - | 1000.000 | - | - | Upgrade
|
Gross Margin | 28.96% | 17.12% | 13.43% | 17.17% | 16.76% | Upgrade
|
Operating Margin | 18.17% | 8.34% | 4.16% | 6.55% | 4.59% | Upgrade
|
Profit Margin | 16.80% | 6.69% | 3.08% | 4.43% | 1.58% | Upgrade
|
Free Cash Flow Margin | 17.73% | 6.36% | -0.93% | 5.92% | 1.76% | Upgrade
|
EBITDA | 169,896 | 70,120 | 31,819 | 40,406 | 32,680 | Upgrade
|
EBITDA Margin | 18.71% | 8.96% | 4.83% | 7.50% | 6.98% | Upgrade
|
D&A For EBITDA | 4,958 | 4,880 | 4,421 | 5,092 | 11,203 | Upgrade
|
EBIT | 164,938 | 65,241 | 27,398 | 35,314 | 21,477 | Upgrade
|
EBIT Margin | 18.17% | 8.34% | 4.16% | 6.55% | 4.59% | Upgrade
|
Effective Tax Rate | 15.50% | 10.69% | 14.81% | 29.69% | 81.44% | Upgrade
|
Revenue as Reported | 907,801 | 782,309 | 658,743 | 539,107 | 467,844 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.