Trang Corporation (HNX:TFC)

Trang Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2020	FY 2019	FY 2018
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	1,060,801	904,149	782,309	658,743	539,107	467,844
Revenue Growth (YoY)	35.60%	15.57%	18.76%	22.19%	15.23%	3.37%
Cost of Revenue	753,488	643,190	648,408	570,255	446,520	389,419
Gross Profit	307,313	260,959	133,901	88,487	92,587	78,425
Selling, General & Admin	100,804	88,571	68,660	61,090	57,272	56,948
Operating Expenses	100,804	88,571	68,660	61,090	57,272	56,948
Operating Income	206,509	172,388	65,241	27,398	35,314	21,477
Interest Expense	-16,334	-16,402	-22,402	-10,054	-17,751	-16,060
Interest & Investment Income	7,384	7,453	10,750	9,827	9,217	4,490
Earnings From Equity Investments	30,069	19,314	9,351	81.57	-	-
Currency Exchange Gain (Loss)	14,154	6,801	-4,544	-	-	-
Other Non Operating Income (Expenses)	-4,404	-1,384	-85.07	-3,767	-4,703	-4,089
EBT Excluding Unusual Items	237,378	188,171	58,311	23,486	22,078	5,818
Gain (Loss) on Sale of Assets	147.58	158.96	7.07	-	-	-
Other Unusual Items	19.29	19.29	-	-	-	-
Pretax Income	237,545	188,349	58,318	23,486	22,078	5,818
Income Tax Expense	35,085	26,808	6,235	3,478	6,555	4,738
Earnings From Continuing Operations	202,460	161,541	52,083	20,008	15,523	1,080
Minority Interest in Earnings	-44.3	-34.06	222.89	269.72	8,361	6,296
Net Income	202,415	161,507	52,306	20,278	23,884	7,376
Preferred Dividends & Other Adjustments	778.93	556.7	2,099	-	-	-
Net Income to Common	201,637	160,950	50,207	20,278	23,884	7,376
Net Income Growth	286.98%	208.77%	157.95%	-15.10%	223.82%	-78.35%
Shares Outstanding (Basic)	17	17	17	17	17	17
Shares Outstanding (Diluted)	17	17	17	17	17	17
Shares Change (YoY)	-	-	-1.98%	-0.15%	2.11%	-
EPS (Basic)	11980.78	9563.28	2983.18	1181.00	1389.00	438.00
EPS (Diluted)	11980.00	9563.00	2983.00	1181.00	1389.00	438.00
EPS Growth	301.61%	220.58%	152.58%	-14.97%	217.12%	-
Free Cash Flow	111,393	163,362	49,761	-6,150	31,904	8,235
Free Cash Flow Per Share	6618.73	9706.60	2956.67	-358.19	1855.39	489.03
Dividend Per Share	-	-	-	1000.000	-	-
Gross Margin	28.97%	28.86%	17.12%	13.43%	17.17%	16.76%
Operating Margin	19.47%	19.07%	8.34%	4.16%	6.55%	4.59%
Profit Margin	19.01%	17.80%	6.42%	3.08%	4.43%	1.58%
Free Cash Flow Margin	10.50%	18.07%	6.36%	-0.93%	5.92%	1.76%
EBITDA	211,857	177,346	70,120	31,819	40,406	32,680
EBITDA Margin	19.97%	19.61%	8.96%	4.83%	7.50%	6.98%
D&A For EBITDA	5,348	4,958	4,880	4,421	5,092	11,203
EBIT	206,509	172,388	65,241	27,398	35,314	21,477
EBIT Margin	19.47%	19.07%	8.34%	4.16%	6.55%	4.59%
Effective Tax Rate	14.77%	14.23%	10.69%	14.81%	29.69%	81.44%
Revenue as Reported	1,060,801	904,149	782,309	658,743	539,107	467,844

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.