Trang Corporation (HNX:TFC)
Vietnam
· Delayed Price · Currency is VND 78,500
-300 (-0.38%)
At close: May 9, 2025
Trang Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2020 | FY 2019 | FY 2018 | 2016 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2016 - 2017 |
| Revenue | 904,149 | 782,309 | 658,743 | 539,107 | 467,844 | Upgrade
|
| Revenue Growth (YoY) | 15.57% | 18.76% | 22.19% | 15.23% | 3.37% | Upgrade
|
| Cost of Revenue | 643,190 | 648,408 | 570,255 | 446,520 | 389,419 | Upgrade
|
| Gross Profit | 260,959 | 133,901 | 88,487 | 92,587 | 78,425 | Upgrade
|
| Selling, General & Admin | 88,571 | 68,660 | 61,090 | 57,272 | 56,948 | Upgrade
|
| Operating Expenses | 88,571 | 68,660 | 61,090 | 57,272 | 56,948 | Upgrade
|
| Operating Income | 172,388 | 65,241 | 27,398 | 35,314 | 21,477 | Upgrade
|
| Interest Expense | -16,402 | -22,402 | -10,054 | -17,751 | -16,060 | Upgrade
|
| Interest & Investment Income | 7,453 | 10,750 | 9,827 | 9,217 | 4,490 | Upgrade
|
| Earnings From Equity Investments | 19,314 | 9,351 | 81.57 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 6,801 | -4,544 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1,384 | -85.07 | -3,767 | -4,703 | -4,089 | Upgrade
|
| EBT Excluding Unusual Items | 188,171 | 58,311 | 23,486 | 22,078 | 5,818 | Upgrade
|
| Gain (Loss) on Sale of Assets | 158.96 | 7.07 | - | - | - | Upgrade
|
| Other Unusual Items | 19.29 | - | - | - | - | Upgrade
|
| Pretax Income | 188,349 | 58,318 | 23,486 | 22,078 | 5,818 | Upgrade
|
| Income Tax Expense | 26,808 | 6,235 | 3,478 | 6,555 | 4,738 | Upgrade
|
| Earnings From Continuing Operations | 161,541 | 52,083 | 20,008 | 15,523 | 1,080 | Upgrade
|
| Minority Interest in Earnings | -34.06 | 222.89 | 269.72 | 8,361 | 6,296 | Upgrade
|
| Net Income | 161,507 | 52,306 | 20,278 | 23,884 | 7,376 | Upgrade
|
| Preferred Dividends & Other Adjustments | 556.7 | 2,099 | - | - | - | Upgrade
|
| Net Income to Common | 160,950 | 50,207 | 20,278 | 23,884 | 7,376 | Upgrade
|
| Net Income Growth | 208.77% | 157.95% | -15.10% | 223.82% | -78.35% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | - | -1.98% | -0.15% | 2.11% | - | Upgrade
|
| EPS (Basic) | 9563.28 | 2983.18 | 1181.00 | 1389.00 | 438.00 | Upgrade
|
| EPS (Diluted) | 9563.00 | 2983.00 | 1181.00 | 1389.00 | 438.00 | Upgrade
|
| EPS Growth | 220.58% | 152.58% | -14.97% | 217.12% | - | Upgrade
|
| Free Cash Flow | 163,362 | 49,761 | -6,150 | 31,904 | 8,235 | Upgrade
|
| Free Cash Flow Per Share | 9706.60 | 2956.67 | -358.19 | 1855.39 | 489.03 | Upgrade
|
| Dividend Per Share | - | - | 1000.000 | - | - | Upgrade
|
| Gross Margin | 28.86% | 17.12% | 13.43% | 17.17% | 16.76% | Upgrade
|
| Operating Margin | 19.07% | 8.34% | 4.16% | 6.55% | 4.59% | Upgrade
|
| Profit Margin | 17.80% | 6.42% | 3.08% | 4.43% | 1.58% | Upgrade
|
| Free Cash Flow Margin | 18.07% | 6.36% | -0.93% | 5.92% | 1.76% | Upgrade
|
| EBITDA | 177,346 | 70,120 | 31,819 | 40,406 | 32,680 | Upgrade
|
| EBITDA Margin | 19.61% | 8.96% | 4.83% | 7.50% | 6.98% | Upgrade
|
| D&A For EBITDA | 4,958 | 4,880 | 4,421 | 5,092 | 11,203 | Upgrade
|
| EBIT | 172,388 | 65,241 | 27,398 | 35,314 | 21,477 | Upgrade
|
| EBIT Margin | 19.07% | 8.34% | 4.16% | 6.55% | 4.59% | Upgrade
|
| Effective Tax Rate | 14.23% | 10.69% | 14.81% | 29.69% | 81.44% | Upgrade
|
| Revenue as Reported | 904,149 | 782,309 | 658,743 | 539,107 | 467,844 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.