Thaiholdings JSC (HNX: THD)
Vietnam
· Delayed Price · Currency is VND 36,000
0.00 (0.00%)
At close: Jan 24, 2025
Thaiholdings JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 973,631 | 973,631 | 1,870,236 | 4,112,040 | 8,248,852 | 1,821,093 | Upgrade
|
| Revenue Growth (YoY) | -47.94% | -47.94% | -54.52% | -50.15% | 352.96% | 139.47% | Upgrade
|
| Cost of Revenue | 950,456 | 950,456 | 1,838,402 | 3,812,099 | 7,758,925 | 1,645,373 | Upgrade
|
| Gross Profit | 23,174 | 23,174 | 31,834 | 299,941 | 489,927 | 175,720 | Upgrade
|
| Selling, General & Admin | 28,887 | 28,887 | 249,274 | 289,234 | 293,539 | 29,805 | Upgrade
|
| Operating Expenses | 28,887 | 28,887 | 249,274 | 289,234 | 293,539 | 29,805 | Upgrade
|
| Operating Income | -5,713 | -5,713 | -217,440 | 10,707 | 196,388 | 145,915 | Upgrade
|
| Interest Expense | - | - | -36,052 | -100,334 | -364,875 | -21,152 | Upgrade
|
| Interest & Investment Income | 91,356 | 91,356 | 298,163 | 494,852 | 276,217 | 930.63 | Upgrade
|
| Earnings From Equity Investments | - | - | 25,201 | 47,840 | -11,705 | 60.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 19,284 | 19,284 | 261,686 | -1,119 | 516,023 | 1,141,440 | Upgrade
|
| EBT Excluding Unusual Items | 104,928 | 104,928 | 331,558 | 451,947 | 612,048 | 1,267,195 | Upgrade
|
| Pretax Income | 104,928 | 104,928 | 331,558 | 451,947 | 612,048 | 1,267,195 | Upgrade
|
| Income Tax Expense | 21,348 | 21,348 | 102,188 | 114,905 | 116,876 | 176,510 | Upgrade
|
| Earnings From Continuing Operations | 83,580 | 83,580 | 229,370 | 337,042 | 495,173 | 1,090,685 | Upgrade
|
| Minority Interest in Earnings | - | - | -48,504 | -65,539 | -88,664 | -181,240 | Upgrade
|
| Net Income | 83,580 | 83,580 | 180,867 | 271,503 | 406,509 | 909,445 | Upgrade
|
| Net Income to Common | 83,580 | 83,580 | 180,867 | 271,503 | 406,509 | 909,445 | Upgrade
|
| Net Income Growth | -53.79% | -53.79% | -33.38% | -33.21% | -55.30% | 1812.75% | Upgrade
|
| Shares Outstanding (Basic) | 385 | 385 | 364 | 385 | 368 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 385 | 385 | 364 | 385 | 731 | 59 | Upgrade
|
| Shares Change (YoY) | 5.84% | 5.84% | -5.44% | -47.33% | 1132.35% | -81.82% | Upgrade
|
| EPS (Basic) | 217.00 | 217.00 | 497.00 | 705.45 | 1104.55 | 15339.09 | Upgrade
|
| EPS (Diluted) | 217.00 | 217.00 | 497.00 | 705.45 | 556.36 | 15339.09 | Upgrade
|
| EPS Growth | -56.34% | -56.34% | -29.55% | 26.80% | -96.37% | 10445.63% | Upgrade
|
| Free Cash Flow | 26,996 | 26,996 | 1,176,925 | 1,933,331 | -703,760 | -74,262 | Upgrade
|
| Free Cash Flow Per Share | 70.09 | 70.09 | 3234.05 | 5023.44 | -963.19 | -1252.53 | Upgrade
|
| Gross Margin | 2.38% | 2.38% | 1.70% | 7.29% | 5.94% | 9.65% | Upgrade
|
| Operating Margin | -0.59% | -0.59% | -11.63% | 0.26% | 2.38% | 8.01% | Upgrade
|
| Profit Margin | 8.58% | 8.58% | 9.67% | 6.60% | 4.93% | 49.94% | Upgrade
|
| Free Cash Flow Margin | 2.77% | 2.77% | 62.93% | 47.02% | -8.53% | -4.08% | Upgrade
|
| EBITDA | -5,641 | -5,641 | -1,377 | 263,486 | 475,677 | 157,349 | Upgrade
|
| EBITDA Margin | -0.58% | -0.58% | -0.07% | 6.41% | 5.77% | 8.64% | Upgrade
|
| D&A For EBITDA | 72.16 | 72.16 | 216,063 | 252,779 | 279,288 | 11,433 | Upgrade
|
| EBIT | -5,713 | -5,713 | -217,440 | 10,707 | 196,388 | 145,915 | Upgrade
|
| EBIT Margin | -0.59% | -0.59% | -11.63% | 0.26% | 2.38% | 8.01% | Upgrade
|
| Effective Tax Rate | 20.34% | 20.34% | 30.82% | 25.42% | 19.10% | 13.93% | Upgrade
|
| Revenue as Reported | 973,631 | 973,631 | 1,870,236 | 4,112,040 | 8,248,852 | 1,821,093 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.