Vinacomin - Ha Tu Coal JSC (HNX:THT)
Vietnam · Delayed Price · Currency is VND 8,100.00
+300.00 (3.85%)
At close: Oct 23, 2025
HNX:THT Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,929,370 | 4,239,150 | 4,344,213 | 4,540,181 | 3,591,994 | 2,876,295 | Upgrade | |
Revenue Growth (YoY) | -3.38% | -2.42% | -4.32% | 26.40% | 24.88% | 17.44% | Upgrade |
Cost of Revenue | 3,851,335 | 4,099,303 | 4,138,282 | 4,341,533 | 3,398,998 | 2,698,642 | Upgrade |
Gross Profit | 78,034 | 139,846 | 205,931 | 198,647 | 192,997 | 177,653 | Upgrade |
Selling, General & Admin | 103,529 | 99,031 | 110,816 | 86,860 | 78,751 | 72,208 | Upgrade |
Operating Expenses | 103,529 | 99,031 | 110,816 | 86,860 | 78,751 | 72,208 | Upgrade |
Operating Income | -25,495 | 40,815 | 95,115 | 111,787 | 114,246 | 105,445 | Upgrade |
Interest Expense | -31,915 | -21,330 | -11,626 | -32,716 | -68,739 | -62,957 | Upgrade |
Interest & Investment Income | 138.13 | 138.13 | 200.37 | 2,860 | 3,059 | 2,969 | Upgrade |
Other Non Operating Income (Expenses) | 8,031 | 9,870 | 5,112 | 339.15 | 3,575 | 860.55 | Upgrade |
EBT Excluding Unusual Items | -49,241 | 29,494 | 88,801 | 82,270 | 52,141 | 46,317 | Upgrade |
Gain (Loss) on Sale of Assets | -1,286 | -1,286 | 1,373 | - | - | - | Upgrade |
Pretax Income | -50,526 | 28,208 | 90,174 | 82,270 | 52,141 | 46,317 | Upgrade |
Income Tax Expense | -7,859 | 5,788 | 18,819 | 17,126 | 11,174 | 9,881 | Upgrade |
Net Income | -42,668 | 22,421 | 71,355 | 65,144 | 40,967 | 36,436 | Upgrade |
Net Income to Common | -42,668 | 22,421 | 71,355 | 65,144 | 40,967 | 36,436 | Upgrade |
Net Income Growth | - | -68.58% | 9.54% | 59.01% | 12.44% | -43.66% | Upgrade |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade |
Shares Change (YoY) | 0.05% | - | -0.02% | -0.01% | 0.03% | -0.01% | Upgrade |
EPS (Basic) | -1735.73 | 912.55 | 2904.27 | 2651.00 | 1667.00 | 1483.00 | Upgrade |
EPS (Diluted) | -1735.73 | 912.55 | 2904.27 | 2651.00 | 1667.00 | 1483.00 | Upgrade |
EPS Growth | - | -68.58% | 9.55% | 59.03% | 12.41% | -43.66% | Upgrade |
Free Cash Flow | -695,235 | 96,044 | 4,747 | 239,049 | 320,725 | -484,635 | Upgrade |
Free Cash Flow Per Share | -28282.45 | 3909.14 | 193.22 | 9728.02 | 13050.70 | -19725.33 | Upgrade |
Dividend Per Share | 300.000 | 300.000 | 1000.000 | 700.000 | 1200.000 | 900.000 | Upgrade |
Dividend Growth | -70.00% | -70.00% | 42.86% | -41.67% | 33.33% | - | Upgrade |
Gross Margin | 1.99% | 3.30% | 4.74% | 4.38% | 5.37% | 6.18% | Upgrade |
Operating Margin | -0.65% | 0.96% | 2.19% | 2.46% | 3.18% | 3.67% | Upgrade |
Profit Margin | -1.09% | 0.53% | 1.64% | 1.44% | 1.14% | 1.27% | Upgrade |
Free Cash Flow Margin | -17.69% | 2.27% | 0.11% | 5.27% | 8.93% | -16.85% | Upgrade |
EBITDA | 147,334 | 289,571 | 412,586 | 543,015 | 462,738 | 387,254 | Upgrade |
EBITDA Margin | 3.75% | 6.83% | 9.50% | 11.96% | 12.88% | 13.46% | Upgrade |
D&A For EBITDA | 172,829 | 248,756 | 317,471 | 431,228 | 348,493 | 281,810 | Upgrade |
EBIT | -25,495 | 40,815 | 95,115 | 111,787 | 114,246 | 105,445 | Upgrade |
EBIT Margin | -0.65% | 0.96% | 2.19% | 2.46% | 3.18% | 3.67% | Upgrade |
Effective Tax Rate | - | 20.52% | 20.87% | 20.82% | 21.43% | 21.33% | Upgrade |
Revenue as Reported | 3,929,370 | 4,239,150 | 4,344,213 | 4,540,181 | 3,591,994 | 2,876,295 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.