Thang Long Investment Group JSC (HNX:TIG)
Vietnam · Delayed Price · Currency is VND 8,500.00
0.00 (0.00%)
At close: Feb 23, 2026
HNX:TIG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,072,036 | 1,495,660 | 1,232,618 | 943,537 | 905,675 | |
Revenue Growth (YoY) | -28.32% | 21.34% | 30.64% | 4.18% | 92.08% |
Cost of Revenue | 882,917 | 1,239,734 | 1,084,518 | 812,539 | 746,643 |
Gross Profit | 189,119 | 255,926 | 148,100 | 130,998 | 159,032 |
Selling, General & Admin | 112,117 | 38,351 | 36,831 | 42,403 | 51,821 |
Operating Expenses | 112,117 | 38,351 | 36,831 | 42,403 | 51,821 |
Operating Income | 77,002 | 217,575 | 111,269 | 88,596 | 107,211 |
Interest Expense | -36,262 | -4,202 | -3,978 | -7,975 | -7,009 |
Interest & Investment Income | 77,815 | 78,672 | 90,134 | 195,361 | 182,300 |
Earnings From Equity Investments | 2.84 | - | 2,711 | 735.52 | -15,242 |
Other Non Operating Income (Expenses) | -18,217 | -96,168 | 4,136 | -817.04 | -1,846 |
EBT Excluding Unusual Items | 100,341 | 195,877 | 204,273 | 275,900 | 265,414 |
Gain (Loss) on Sale of Investments | - | 41,908 | 79,800 | - | - |
Pretax Income | 100,341 | 237,785 | 284,073 | 275,900 | 265,414 |
Income Tax Expense | 32,489 | 61,461 | 57,652 | 54,609 | 51,107 |
Earnings From Continuing Operations | 67,852 | 176,325 | 226,422 | 221,291 | 214,307 |
Minority Interest in Earnings | 2,336 | 226.33 | -4,302 | 5,931 | -9,796 |
Net Income | 70,188 | 176,551 | 222,119 | 227,222 | 204,511 |
Net Income to Common | 70,188 | 176,551 | 222,119 | 227,222 | 204,511 |
Net Income Growth | -60.25% | -20.52% | -2.25% | 11.11% | 180.80% |
Shares Outstanding (Basic) | 201 | 194 | 178 | 168 | 150 |
Shares Outstanding (Diluted) | 201 | 194 | 178 | 168 | 150 |
Shares Change (YoY) | 3.58% | 8.87% | 6.09% | 11.64% | 49.60% |
EPS (Basic) | 350.00 | 911.91 | 1248.99 | 1355.45 | 1361.98 |
EPS (Diluted) | 350.00 | 911.91 | 1248.99 | 1355.45 | 1361.98 |
EPS Growth | -61.62% | -26.99% | -7.85% | -0.48% | 87.70% |
Free Cash Flow | -521,406 | 1,538,273 | -562,898 | -400,613 | -639,037 |
Free Cash Flow Per Share | -2600.04 | 7945.37 | -3165.21 | -2389.79 | -4255.80 |
Gross Margin | 17.64% | 17.11% | 12.02% | 13.88% | 17.56% |
Operating Margin | 7.18% | 14.55% | 9.03% | 9.39% | 11.84% |
Profit Margin | 6.55% | 11.80% | 18.02% | 24.08% | 22.58% |
Free Cash Flow Margin | -48.64% | 102.85% | -45.67% | -42.46% | -70.56% |
EBITDA | 152,246 | 229,370 | 122,481 | 98,235 | 112,056 |
EBITDA Margin | 14.20% | 15.34% | 9.94% | 10.41% | 12.37% |
D&A For EBITDA | 75,244 | 11,795 | 11,212 | 9,640 | 4,846 |
EBIT | 77,002 | 217,575 | 111,269 | 88,596 | 107,211 |
EBIT Margin | 7.18% | 14.55% | 9.03% | 9.39% | 11.84% |
Effective Tax Rate | 32.38% | 25.85% | 20.29% | 19.79% | 19.26% |
Revenue as Reported | 1,072,036 | 1,495,660 | 1,232,618 | 943,537 | 905,675 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.