Thang Long Investment Group JSC (HNX:TIG)
Vietnam
· Delayed Price · Currency is VND 11,200
-200 (-1.75%)
At close: Mar 31, 2025
HNX:TIG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,499,327 | 1,230,477 | 943,537 | 905,675 | 471,498 | Upgrade
|
| Revenue Growth (YoY) | 21.85% | 30.41% | 4.18% | 92.08% | 55.01% | Upgrade
|
| Cost of Revenue | 1,242,389 | 1,081,377 | 812,539 | 746,643 | 398,667 | Upgrade
|
| Gross Profit | 256,938 | 149,100 | 130,998 | 159,032 | 72,831 | Upgrade
|
| Selling, General & Admin | 39,126 | 36,297 | 42,403 | 51,821 | 25,952 | Upgrade
|
| Operating Expenses | 39,126 | 36,297 | 42,403 | 51,821 | 25,952 | Upgrade
|
| Operating Income | 217,812 | 112,803 | 88,596 | 107,211 | 46,879 | Upgrade
|
| Interest Expense | -116,952 | -3,532 | -7,975 | -7,009 | -3,249 | Upgrade
|
| Interest & Investment Income | 126,827 | 172,523 | 195,361 | 182,300 | 59,953 | Upgrade
|
| Earnings From Equity Investments | - | 2,667 | 735.52 | -15,242 | 4,947 | Upgrade
|
| Other Non Operating Income (Expenses) | -19,952 | -3,494 | -817.04 | -1,846 | -2,384 | Upgrade
|
| EBT Excluding Unusual Items | 207,735 | 280,967 | 275,900 | 265,414 | 106,146 | Upgrade
|
| Pretax Income | 207,735 | 280,967 | 275,900 | 265,414 | 106,146 | Upgrade
|
| Income Tax Expense | 67,342 | 67,078 | 54,609 | 51,107 | 18,618 | Upgrade
|
| Earnings From Continuing Operations | 140,393 | 213,889 | 221,291 | 214,307 | 87,529 | Upgrade
|
| Minority Interest in Earnings | 1,529 | -3,813 | 5,931 | -9,796 | -14,697 | Upgrade
|
| Net Income | 141,922 | 210,076 | 227,222 | 204,511 | 72,831 | Upgrade
|
| Net Income to Common | 141,922 | 210,076 | 227,222 | 204,511 | 72,831 | Upgrade
|
| Net Income Growth | -32.44% | -7.55% | 11.11% | 180.80% | -39.16% | Upgrade
|
| Shares Outstanding (Basic) | 196 | 190 | 168 | 150 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 196 | 190 | 168 | 150 | 100 | Upgrade
|
| Shares Change (YoY) | 2.97% | 13.41% | 11.64% | 49.60% | -17.07% | Upgrade
|
| EPS (Basic) | 725.00 | 1105.00 | 1355.45 | 1361.98 | 725.62 | Upgrade
|
| EPS (Diluted) | 725.00 | 1105.00 | 1355.45 | 1361.98 | 725.62 | Upgrade
|
| EPS Growth | -34.39% | -18.48% | -0.48% | 87.70% | -26.63% | Upgrade
|
| Free Cash Flow | 477,840 | -834,698 | -400,613 | -639,037 | 101,830 | Upgrade
|
| Free Cash Flow Per Share | 2441.02 | -4390.52 | -2389.79 | -4255.80 | 1014.53 | Upgrade
|
| Gross Margin | 17.14% | 12.12% | 13.88% | 17.56% | 15.45% | Upgrade
|
| Operating Margin | 14.53% | 9.17% | 9.39% | 11.84% | 9.94% | Upgrade
|
| Profit Margin | 9.47% | 17.07% | 24.08% | 22.58% | 15.45% | Upgrade
|
| Free Cash Flow Margin | 31.87% | -67.84% | -42.46% | -70.56% | 21.60% | Upgrade
|
| EBITDA | 230,402 | 124,015 | 98,235 | 112,056 | 57,645 | Upgrade
|
| EBITDA Margin | 15.37% | 10.08% | 10.41% | 12.37% | 12.23% | Upgrade
|
| D&A For EBITDA | 12,590 | 11,212 | 9,640 | 4,846 | 10,766 | Upgrade
|
| EBIT | 217,812 | 112,803 | 88,596 | 107,211 | 46,879 | Upgrade
|
| EBIT Margin | 14.53% | 9.17% | 9.39% | 11.84% | 9.94% | Upgrade
|
| Effective Tax Rate | 32.42% | 23.87% | 19.79% | 19.26% | 17.54% | Upgrade
|
| Revenue as Reported | 1,499,327 | 1,230,477 | 943,537 | 905,675 | 471,498 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.