HNX:TIG Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,072,036	1,495,660	1,232,618	943,537	905,675
Revenue Growth (YoY)	-28.32%	21.34%	30.64%	4.18%	92.08%
Cost of Revenue	882,917	1,239,734	1,084,518	812,539	746,643
Gross Profit	189,119	255,926	148,100	130,998	159,032
Selling, General & Admin	112,117	38,351	36,831	42,403	51,821
Operating Expenses	112,117	38,351	36,831	42,403	51,821
Operating Income	77,002	217,575	111,269	88,596	107,211
Interest Expense	-36,262	-4,202	-3,978	-7,975	-7,009
Interest & Investment Income	-	78,672	90,134	195,361	182,300
Earnings From Equity Investments	2.84	-	2,711	735.52	-15,242
Other Non Operating Income (Expenses)	59,598	-96,168	4,136	-817.04	-1,846
EBT Excluding Unusual Items	100,341	195,877	204,273	275,900	265,414
Gain (Loss) on Sale of Investments	-	41,908	79,800	-	-
Pretax Income	100,341	237,785	284,073	275,900	265,414
Income Tax Expense	32,489	61,461	57,652	54,609	51,107
Earnings From Continuing Operations	67,852	176,325	226,422	221,291	214,307
Minority Interest in Earnings	2,336	226.33	-4,302	5,931	-9,796
Net Income	70,188	176,551	222,119	227,222	204,511
Net Income to Common	70,188	176,551	222,119	227,222	204,511
Net Income Growth	-60.25%	-20.52%	-2.25%	11.11%	180.80%
Shares Outstanding (Basic)	201	194	178	168	150
Shares Outstanding (Diluted)	201	194	178	168	150
Shares Change (YoY)	3.58%	8.87%	6.09%	11.64%	49.60%
EPS (Basic)	350.00	911.91	1248.99	1355.45	1361.98
EPS (Diluted)	350.00	911.91	1248.99	1355.45	1361.98
EPS Growth	-61.62%	-26.99%	-7.85%	-0.48%	87.70%
Free Cash Flow	-521,406	1,538,273	-562,898	-400,613	-639,037
Free Cash Flow Per Share	-2600.04	7945.37	-3165.21	-2389.79	-4255.80
Gross Margin	17.64%	17.11%	12.02%	13.88%	17.56%
Operating Margin	7.18%	14.55%	9.03%	9.39%	11.84%
Profit Margin	6.55%	11.80%	18.02%	24.08%	22.58%
Free Cash Flow Margin	-48.64%	102.85%	-45.67%	-42.46%	-70.56%
EBITDA	152,907	229,370	122,481	98,235	112,056
EBITDA Margin	14.26%	15.34%	9.94%	10.41%	12.37%
D&A For EBITDA	75,905	11,795	11,212	9,640	4,846
EBIT	77,002	217,575	111,269	88,596	107,211
EBIT Margin	7.18%	14.55%	9.03%	9.39%	11.84%
Effective Tax Rate	32.38%	25.85%	20.29%	19.79%	19.26%
Revenue as Reported	1,072,036	1,495,660	1,232,618	943,537	905,675

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.