Thang Long Investment Group JSC (HNX:TIG)
Vietnam
· Delayed Price · Currency is VND 7,300.00
+600.00 (8.96%)
At close: May 12, 2025
HNX:TIG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,495,660 | 1,232,618 | 943,537 | 905,675 | 471,498 | Upgrade
|
| Revenue Growth (YoY) | 21.34% | 30.64% | 4.18% | 92.08% | 55.01% | Upgrade
|
| Cost of Revenue | 1,239,734 | 1,084,518 | 812,539 | 746,643 | 398,667 | Upgrade
|
| Gross Profit | 255,926 | 148,100 | 130,998 | 159,032 | 72,831 | Upgrade
|
| Selling, General & Admin | 38,351 | 36,831 | 42,403 | 51,821 | 25,952 | Upgrade
|
| Operating Expenses | 38,351 | 36,831 | 42,403 | 51,821 | 25,952 | Upgrade
|
| Operating Income | 217,575 | 111,269 | 88,596 | 107,211 | 46,879 | Upgrade
|
| Interest Expense | -4,202 | -3,978 | -7,975 | -7,009 | -3,249 | Upgrade
|
| Interest & Investment Income | 78,672 | 90,134 | 195,361 | 182,300 | 59,953 | Upgrade
|
| Earnings From Equity Investments | - | 2,711 | 735.52 | -15,242 | 4,947 | Upgrade
|
| Other Non Operating Income (Expenses) | -96,168 | 4,136 | -817.04 | -1,846 | -2,384 | Upgrade
|
| EBT Excluding Unusual Items | 195,877 | 204,273 | 275,900 | 265,414 | 106,146 | Upgrade
|
| Gain (Loss) on Sale of Investments | 41,908 | 79,800 | - | - | - | Upgrade
|
| Pretax Income | 237,785 | 284,073 | 275,900 | 265,414 | 106,146 | Upgrade
|
| Income Tax Expense | 61,461 | 57,652 | 54,609 | 51,107 | 18,618 | Upgrade
|
| Earnings From Continuing Operations | 176,325 | 226,422 | 221,291 | 214,307 | 87,529 | Upgrade
|
| Minority Interest in Earnings | 226.33 | -4,302 | 5,931 | -9,796 | -14,697 | Upgrade
|
| Net Income | 176,551 | 222,119 | 227,222 | 204,511 | 72,831 | Upgrade
|
| Net Income to Common | 176,551 | 222,119 | 227,222 | 204,511 | 72,831 | Upgrade
|
| Net Income Growth | -20.52% | -2.25% | 11.11% | 180.80% | -39.16% | Upgrade
|
| Shares Outstanding (Basic) | 194 | 178 | 168 | 150 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 194 | 178 | 168 | 150 | 100 | Upgrade
|
| Shares Change (YoY) | 8.87% | 6.09% | 11.64% | 49.60% | -17.07% | Upgrade
|
| EPS (Basic) | 911.91 | 1248.99 | 1355.45 | 1361.98 | 725.62 | Upgrade
|
| EPS (Diluted) | 911.91 | 1248.99 | 1355.45 | 1361.98 | 725.62 | Upgrade
|
| EPS Growth | -26.99% | -7.85% | -0.48% | 87.70% | -26.63% | Upgrade
|
| Free Cash Flow | 1,538,273 | -562,898 | -400,613 | -639,037 | 101,830 | Upgrade
|
| Free Cash Flow Per Share | 7945.37 | -3165.21 | -2389.79 | -4255.80 | 1014.53 | Upgrade
|
| Gross Margin | 17.11% | 12.02% | 13.88% | 17.56% | 15.45% | Upgrade
|
| Operating Margin | 14.55% | 9.03% | 9.39% | 11.84% | 9.94% | Upgrade
|
| Profit Margin | 11.80% | 18.02% | 24.08% | 22.58% | 15.45% | Upgrade
|
| Free Cash Flow Margin | 102.85% | -45.67% | -42.46% | -70.56% | 21.60% | Upgrade
|
| EBITDA | 229,370 | 122,481 | 98,235 | 112,056 | 57,645 | Upgrade
|
| EBITDA Margin | 15.34% | 9.94% | 10.41% | 12.37% | 12.23% | Upgrade
|
| D&A For EBITDA | 11,795 | 11,212 | 9,640 | 4,846 | 10,766 | Upgrade
|
| EBIT | 217,575 | 111,269 | 88,596 | 107,211 | 46,879 | Upgrade
|
| EBIT Margin | 14.55% | 9.03% | 9.39% | 11.84% | 9.94% | Upgrade
|
| Effective Tax Rate | 25.85% | 20.29% | 19.79% | 19.26% | 17.54% | Upgrade
|
| Revenue as Reported | 1,495,660 | 1,232,618 | 943,537 | 905,675 | 471,498 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.