Transportation and Trading Services JSC (HNX:TJC)
Vietnam
· Delayed Price · Currency is VND 20,000
+700 (3.63%)
At close: Mar 17, 2025
HNX:TJC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 2,846 | 2,155 | 40,025 | 49,362 | 17,242 | 2,167 | Upgrade
|
Depreciation & Amortization | 925.08 | 1,025 | 7,375 | 12,749 | - | - | Upgrade
|
Loss (Gain) From Sale of Assets | -6,310 | -5,937 | -60,569 | -47,953 | - | - | Upgrade
|
Other Operating Activities | 22.9 | -9,503 | -246.02 | 11,492 | 16,568 | 5,864 | Upgrade
|
Change in Accounts Receivable | 2,079 | 5,170 | -5,075 | 369.37 | - | - | Upgrade
|
Change in Inventory | - | 53.56 | 5,914 | -830.47 | - | - | Upgrade
|
Change in Accounts Payable | 287.57 | -3,264 | -6,584 | -7,095 | - | - | Upgrade
|
Change in Other Net Operating Assets | 187.21 | 751.12 | 200.76 | -425.54 | - | - | Upgrade
|
Operating Cash Flow | 38.21 | -9,550 | -18,958 | 17,669 | 33,810 | 8,031 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -47.74% | 320.97% | - | Upgrade
|
Capital Expenditures | -2,499 | -5,541 | -18,906 | -10,117 | -6,904 | -16.5 | Upgrade
|
Sale of Property, Plant & Equipment | - | 59,679 | 11,385 | 54,074 | - | 50 | Upgrade
|
Investment in Securities | -2,200 | -56,100 | -4,900 | - | - | - | Upgrade
|
Other Investing Activities | 6,160 | 4,708 | 5,058 | 3,674 | 1,997 | 1,278 | Upgrade
|
Investing Cash Flow | 1,461 | 2,746 | -7,363 | 44,631 | -41,106 | -19,689 | Upgrade
|
Short-Term Debt Issued | - | - | - | 21,035 | 17,539 | - | Upgrade
|
Total Debt Issued | - | - | - | 21,035 | 17,539 | - | Upgrade
|
Short-Term Debt Repaid | - | - | - | -26,295 | -12,550 | -13,105 | Upgrade
|
Total Debt Repaid | - | - | - | -26,295 | -12,550 | -13,105 | Upgrade
|
Net Debt Issued (Repaid) | - | - | - | -5,260 | 4,989 | -13,105 | Upgrade
|
Common Dividends Paid | -7,740 | -7,740 | -10,320 | -8,600 | - | - | Upgrade
|
Financing Cash Flow | -7,740 | -7,740 | -10,320 | -13,860 | 4,989 | -13,105 | Upgrade
|
Foreign Exchange Rate Adjustments | 65.51 | 65.51 | 24.8 | -2,532 | -17.82 | -9.03 | Upgrade
|
Net Cash Flow | -6,175 | -14,478 | -36,617 | 45,907 | -2,325 | -24,771 | Upgrade
|
Free Cash Flow | -2,461 | -15,091 | -37,865 | 7,552 | 26,906 | 8,015 | Upgrade
|
Free Cash Flow Growth | - | - | - | -71.93% | 235.71% | - | Upgrade
|
Free Cash Flow Margin | -74.37% | -451.15% | -57.86% | 4.51% | 18.60% | 7.80% | Upgrade
|
Free Cash Flow Per Share | -287.58 | -1754.74 | -4402.90 | 825.36 | 2941.62 | 876.40 | Upgrade
|
Cash Interest Paid | - | - | - | 247.23 | 101.25 | 759.65 | Upgrade
|
Cash Income Tax Paid | 552.53 | 9,895 | 9,207 | 2,097 | - | - | Upgrade
|
Levered Free Cash Flow | - | 38,212 | -68,728 | 3,065 | 5,218 | -5,929 | Upgrade
|
Unlevered Free Cash Flow | - | 38,212 | -68,706 | 3,218 | 5,283 | -5,475 | Upgrade
|
Change in Net Working Capital | - | -45,310 | 50,013 | 7,960 | -3,735 | 5,197 | Upgrade
|
Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.