Tung Kuang Industrial JSC (HNX:TKU)

bluebird bio Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	787,451	818,948	772,693	1,194,639	892,684	843,360
Revenue Growth (YoY)	-0.59%	5.99%	-35.32%	33.83%	5.85%	-0.22%
Cost of Revenue	649,366	683,970	734,446	1,027,256	718,608	700,133
Gross Profit	138,085	134,978	38,247	167,382	174,076	143,227
Selling, General & Admin	68,650	64,403	46,609	55,859	54,517	53,575
Operating Expenses	68,650	64,403	46,609	55,859	54,517	53,575
Operating Income	69,436	70,576	-8,362	111,523	119,559	89,652
Interest Expense	-10,992	-7,482	-16,498	-13,047	-6,711	-10,994
Interest & Investment Income	5,093	2,849	294.93	9,157	9,048	4,157
Currency Exchange Gain (Loss)	-1,516	-1,294	-5,195	-	-	-
Other Non Operating Income (Expenses)	-4,530	-3,519	-5,836	-24,855	-3,087	-2,498
EBT Excluding Unusual Items	57,491	61,130	-35,596	82,778	118,809	80,317
Gain (Loss) on Sale of Assets	780.96	780.96	-	-	-	-
Pretax Income	58,272	61,911	-35,596	82,778	118,809	80,317
Income Tax Expense	11,828	9,291	983.17	15,514	21,666	13,757
Net Income	46,443	52,620	-36,579	67,265	97,143	66,560
Preferred Dividends & Other Adjustments	-	-	730.5	-	-	-
Net Income to Common	46,443	52,620	-37,309	67,265	97,143	66,560
Net Income Growth	-	-	-	-30.76%	45.95%	57.56%
Shares Outstanding (Basic)	47	47	47	43	47	47
Shares Outstanding (Diluted)	47	47	47	43	47	47
Shares Change (YoY)	-0.12%	-	9.55%	-8.73%	-0.01%	4.89%
EPS (Basic)	991.24	1122.41	-795.83	1571.82	2071.90	1419.42
EPS (Diluted)	990.83	1122.00	-796.00	1571.82	2071.90	1419.42
EPS Growth	-	-	-	-24.14%	45.97%	50.22%
Free Cash Flow	62,503	135,780	253,815	-88,225	-152,883	-4,534
Free Cash Flow Per Share	1333.99	2896.25	5413.98	-2061.61	-3260.72	-96.69
Dividend Per Share	-	-	-	454.546	826.446	1377.410
Dividend Growth	-	-	-	-45.00%	-40.00%	-
Gross Margin	17.54%	16.48%	4.95%	14.01%	19.50%	16.98%
Operating Margin	8.82%	8.62%	-1.08%	9.34%	13.39%	10.63%
Profit Margin	5.90%	6.42%	-4.83%	5.63%	10.88%	7.89%
Free Cash Flow Margin	7.94%	16.58%	32.85%	-7.38%	-17.13%	-0.54%
EBITDA	95,454	97,212	22,032	142,825	148,199	117,589
EBITDA Margin	12.12%	11.87%	2.85%	11.96%	16.60%	13.94%
D&A For EBITDA	26,019	26,637	30,394	31,302	28,640	27,938
EBIT	69,436	70,576	-8,362	111,523	119,559	89,652
EBIT Margin	8.82%	8.62%	-1.08%	9.34%	13.39%	10.63%
Effective Tax Rate	20.30%	15.01%	-	18.74%	18.24%	17.13%
Revenue as Reported	787,451	818,948	772,693	1,194,639	892,684	843,360

Source: S&P Global Market Intelligence. Standard template. Financial Sources.