Vinacomin - Northern Coal Trading JSC (HNX:TMB)

HNX:TMB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 11, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	930,000	1,138,500	618,000	336,000	277,500	249,000
Market Cap Growth	183.21%	84.22%	83.93%	21.08%	11.45%	50.91%
Enterprise Value	3,198,419	3,929,141	2,723,306	292,114	247,202	2,216,201
Last Close Price	62000.00	73700.00	38862.77	19620.04	15104.23	12637.24
PE Ratio	4.66	5.70	1.83	1.86	4.63	4.55
PS Ratio	0.02	0.03	0.02	0.01	0.03	0.02
PB Ratio	1.10	1.35	0.88	0.78	0.98	0.97
P/TBV Ratio	1.10	1.35	0.88	0.86	1.15	1.14
P/FCF Ratio	6.05	7.41	-	0.89	0.34	-
P/OCF Ratio	5.49	6.72	-	0.88	0.34	-
EV/Sales Ratio	0.08	0.09	0.07	0.01	0.02	0.20
EV/EBITDA Ratio	9.82	12.06	5.32	1.02	2.04	16.61
EV/EBIT Ratio	9.95	12.23	5.38	1.05	2.18	17.96
EV/FCF Ratio	20.82	25.58	-	0.78	0.30	-
Debt / Equity Ratio	2.71	2.71	3.45	-	1.49	4.75
Debt / EBITDA Ratio	7.02	7.02	4.73	-	3.50	9.18
Debt / FCF Ratio	14.89	14.89	-	-	0.52	-
Asset Turnover	10.45	10.45	11.95	15.19	6.16	5.27
Inventory Turnover	14.35	14.35	14.99	17.30	7.14	5.93
Quick Ratio	0.33	0.33	0.31	0.09	0.16	0.06
Current Ratio	1.23	1.23	1.19	1.18	1.26	1.07
Return on Equity (ROE)	25.81%	25.81%	59.68%	50.66%	22.10%	22.64%
Return on Assets (ROA)	5.03%	5.03%	10.19%	10.63%	3.95%	3.69%
Return on Capital (ROIC)	6.42%	6.42%	17.82%	30.54%	6.46%	8.30%
Return on Capital Employed (ROCE)	38.00%	38.00%	72.10%	64.60%	39.80%	47.90%
Earnings Yield	21.47%	17.54%	54.72%	53.92%	21.58%	21.98%
FCF Yield	16.52%	13.49%	-388.84%	112.07%	292.98%	-430.48%
Dividend Yield	3.21%	-	-	10.19%	-	7.91%
Payout Ratio	15.03%	15.01%	8.84%	10.52%	24.87%	27.29%
Buyback Yield / Dilution	-	-0.00%	-0.00%	0.00%	-4.74%	-
Total Shareholder Return	3.23%	-0.00%	-0.00%	10.20%	-4.74%	7.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.