Vinacomin - Northern Coal Trading JSC (HNX:TMB)

HNX:TMB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 2, 2026	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	810,000	1,138,500	618,000	336,000	277,500	249,000
Market Cap Growth	-30.68%	84.22%	83.93%	21.08%	11.45%	50.91%
Enterprise Value	4,431,436	3,929,141	2,723,306	292,114	247,202	2,216,201
Last Close Price	54000.00	73700.00	38862.77	19620.04	15104.23	12637.24
PE Ratio	4.37	5.70	1.83	2.13	4.20	4.55
PS Ratio	0.02	0.03	0.02	0.01	0.03	0.02
PB Ratio	0.94	1.35	0.88	0.79	0.96	0.97
P/TBV Ratio	0.94	1.35	0.88	0.88	1.12	1.14
P/FCF Ratio	-	7.41	-	0.71	0.34	-
P/OCF Ratio	-	6.72	-	0.70	0.34	-
EV/Sales Ratio	0.12	0.09	0.07	0.01	0.02	0.20
EV/EBITDA Ratio	18.61	12.06	5.32	0.98	1.94	16.61
EV/EBIT Ratio	19.00	12.23	5.38	1.01	2.07	17.96
EV/FCF Ratio	-5.54	25.58	-	0.62	0.30	-
Debt / Equity Ratio	4.22	2.71	3.45	-	1.46	4.75
Debt / EBITDA Ratio	15.35	7.02	4.73	-	3.33	9.18
Debt / FCF Ratio	-	14.89	-	-	0.52	-
Asset Turnover	7.12	10.45	11.92	15.08	6.15	5.27
Inventory Turnover	9.61	14.35	14.96	17.27	7.14	5.93
Quick Ratio	0.28	0.33	0.31	0.09	0.16	0.06
Current Ratio	1.16	1.23	1.19	1.18	1.26	1.07
Return on Equity (ROE)	23.36%	25.81%	60.05%	52.56%	24.10%	22.64%
Return on Assets (ROA)	2.81%	5.03%	10.17%	10.97%	4.16%	3.69%
Return on Invested Capital (ROIC)	3.87%	7.76%	13.73%	41.98%	8.63%	9.98%
Return on Capital Employed (ROCE)	26.90%	38.00%	72.10%	68.20%	41.10%	47.90%
Earnings Yield	22.88%	17.54%	54.72%	55.89%	23.80%	21.98%
FCF Yield	-98.74%	13.49%	-388.84%	140.48%	292.98%	-430.48%
Dividend Yield	3.70%	2.71%	5.15%	10.19%	-	7.91%
Payout Ratio	17.01%	15.01%	8.84%	12.03%	22.55%	27.29%
Buyback Yield / Dilution	0.00%	0.00%	-	-	-4.74%	-
Total Shareholder Return	3.70%	2.71%	5.15%	10.19%	-4.74%	7.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.