TNG Investment and Trading JSC (HNX:TNG)
Vietnam · Delayed Price · Currency is VND 19,000
-700 (-3.55%)
At close: Oct 29, 2026
HNX:TNG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,122,646 | 8,698,588 | 7,655,753 | 7,098,010 | 6,772,345 | 5,443,607 | |
Revenue Growth | 19.90% | 13.62% | 7.86% | 4.81% | 24.41% | 21.50% |
Cost of Revenue | 8,726,366 | 7,459,391 | 6,473,870 | 6,113,801 | 5,772,849 | 4,717,088 |
Gross Profit | 1,396,280 | 1,239,198 | 1,181,883 | 984,209 | 999,496 | 726,519 |
Selling, General & Admin | 588,156 | 559,191 | 534,968 | 460,125 | 446,283 | 328,464 |
Operating Expenses | 588,156 | 559,191 | 534,968 | 460,125 | 446,283 | 328,464 |
Operating Income | 808,125 | 680,006 | 646,915 | 524,084 | 553,214 | 398,056 |
Interest Expense | -258,775 | -212,153 | -184,426 | -192,360 | -159,534 | -124,969 |
Interest & Investment Income | 15,634 | 20,134 | 7,159 | 10,704 | 2,706 | 2,094 |
Currency Exchange Gain (Loss) | 45,128 | 45,128 | -16,580 | 880.18 | 4,658 | 23,370 |
Other Non Operating Income (Expenses) | -49,421 | -67,892 | -57,798 | -69,614 | -43,378 | -16,536 |
EBT Excluding Unusual Items | 560,690 | 465,224 | 395,270 | 273,695 | 357,666 | 282,015 |
Merger & Restructuring Charges | - | - | - | - | - | -1,370 |
Gain (Loss) on Sale of Assets | 2,478 | 2,478 | -4,790 | 301.98 | 1,130 | 205.5 |
Pretax Income | 580,122 | 484,656 | 390,479 | 273,997 | 358,796 | 280,850 |
Income Tax Expense | 105,769 | 91,561 | 75,655 | 51,634 | 65,799 | 48,564 |
Earnings From Continuing Operations | 474,353 | 393,095 | 314,824 | 222,362 | 292,997 | 232,286 |
Minority Interest in Earnings | - | - | - | - | -98.2 | - |
Net Income | 474,353 | 393,095 | 314,824 | 222,362 | 292,898 | 232,286 |
Preferred Dividends & Other Adjustments | - | - | 71,637 | 9,956 | 7,015 | 60,740 |
Net Income to Common | 474,353 | 393,095 | 243,187 | 212,406 | 285,883 | 171,547 |
Net Income Growth | 67.86% | 61.64% | 14.49% | -25.70% | 66.65% | 24.14% |
Shares Outstanding (Basic) | 128 | 124 | 123 | 123 | 119 | 110 |
Shares Outstanding (Diluted) | 128 | 124 | 123 | 123 | 119 | 110 |
Shares Change | 4.61% | 0.86% | - | 3.34% | 8.07% | 8.31% |
EPS (Basic) | 3698.46 | 3178.85 | 1983.57 | 1732.49 | 2409.62 | 1562.64 |
EPS (Diluted) | 3698.46 | 3178.85 | 1983.57 | 1732.49 | 2409.62 | 1562.64 |
EPS Growth | 60.46% | 60.26% | 14.49% | -28.10% | 54.20% | 14.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -610,524 | -270,210 | 492,095 | 46,206 | -89,482 | -543,511 |
Free Cash Flow Per Share | -4760.16 | -2185.12 | 4013.79 | 376.88 | -754.22 | -4950.91 |
Dividend Per Share | - | - | 2000.000 | 740.741 | 685.871 | 635.066 |
Dividend Growth | - | - | 170.00% | 8.00% | 8.00% | 0% |
Gross Margin | 13.79% | 14.25% | 15.44% | 13.87% | 14.76% | 13.35% |
Operating Margin | 7.98% | 7.82% | 8.45% | 7.38% | 8.17% | 7.31% |
Profit Margin | 4.69% | 4.52% | 3.18% | 2.99% | 4.22% | 3.15% |
Free Cash Flow Margin | -6.03% | -3.11% | 6.43% | 0.65% | -1.32% | -9.98% |
EBITDA | 1,065,604 | 927,878 | 881,977 | 745,608 | 748,089 | 561,722 |
EBITDA Margin | 10.53% | 10.67% | 11.52% | 10.50% | 11.05% | 10.32% |
D&A For EBITDA | 257,479 | 247,872 | 235,062 | 221,524 | 194,876 | 163,666 |
EBIT | 808,125 | 680,006 | 646,915 | 524,084 | 553,214 | 398,056 |
EBIT Margin | 7.98% | 7.82% | 8.45% | 7.38% | 8.17% | 7.31% |
Effective Tax Rate | 18.23% | 18.89% | 19.38% | 18.84% | 18.34% | 17.29% |
Revenue as Reported | 10,122,646 | 8,698,588 | 7,655,753 | 7,098,010 | 6,772,345 | 5,443,607 |