Tan Phu Viet Nam Joint stock company (HNX:TPP)
Vietnam · Delayed Price · Currency is VND 10,000
0.00 (0.00%)
At close: Nov 3, 2026
HNX:TPP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,412,456 | 3,153,302 | 3,174,359 | 2,506,944 | 2,106,824 | 1,370,244 | |
Revenue Growth | 4.57% | -0.66% | 26.62% | 18.99% | 53.75% | 47.73% |
Cost of Revenue | 2,866,628 | 2,634,069 | 2,657,460 | 2,088,263 | 1,743,255 | 1,120,640 |
Gross Profit | 545,828 | 519,233 | 516,898 | 418,681 | 363,568 | 249,604 |
Selling, General & Admin | 383,406 | 339,300 | 391,461 | 323,090 | 284,735 | 196,277 |
Operating Expenses | 383,406 | 339,300 | 391,461 | 323,090 | 284,735 | 196,277 |
Operating Income | 162,422 | 179,933 | 125,438 | 95,591 | 78,833 | 53,326 |
Interest Expense | -146,531 | -126,899 | -76,566 | -92,428 | -64,138 | -54,879 |
Interest & Investment Income | 61,244 | 34,654 | 25,234 | 39,317 | 21,269 | 13,784 |
Currency Exchange Gain (Loss) | 6,005 | 6,005 | -1,956 | 2,066 | - | - |
Other Non Operating Income (Expenses) | -10,653 | -2,100 | -19,341 | -17,858 | -10,333 | -337.51 |
EBT Excluding Unusual Items | 72,486 | 91,592 | 52,809 | 26,688 | 25,630 | 11,894 |
Gain (Loss) on Sale of Assets | 197,708 | 197,708 | 189.39 | 2.58 | - | - |
Pretax Income | 270,194 | 289,300 | 52,998 | 26,690 | 25,630 | 11,894 |
Income Tax Expense | 54,677 | 59,649 | 11,404 | 6,707 | 10,614 | 2,636 |
Earnings From Continuing Operations | 215,518 | 229,651 | 41,594 | 19,984 | 15,016 | 9,258 |
Net Income | 215,518 | 229,651 | 41,594 | 19,984 | 15,016 | 9,258 |
Net Income to Common | 215,518 | 229,651 | 41,594 | 19,984 | 15,016 | 9,258 |
Net Income Growth | 137.64% | 452.12% | 108.14% | 33.08% | 62.20% | 7.08% |
Shares Outstanding (Basic) | 61 | 47 | 45 | 45 | 34 | 20 |
Shares Outstanding (Diluted) | 61 | 47 | 45 | 45 | 34 | 20 |
Shares Change | 34.43% | 4.68% | - | 31.86% | 70.68% | -0.09% |
EPS (Basic) | 3561.28 | 4875.07 | 924.32 | 444.08 | 440.00 | 463.00 |
EPS (Diluted) | 3561.23 | 4875.00 | 924.00 | 444.00 | 440.00 | 463.00 |
EPS Growth | 76.80% | 427.60% | 108.11% | 0.91% | -4.97% | 7.18% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -175,561 | -190,739 | -82,438 | -140,097 | -425,256 | -140,751 |
Free Cash Flow Per Share | -2901.03 | -4049.04 | -1831.95 | -3113.26 | -12460.75 | -7039.23 |
Gross Margin | 16.00% | 16.47% | 16.28% | 16.70% | 17.26% | 18.22% |
Operating Margin | 4.76% | 5.71% | 3.95% | 3.81% | 3.74% | 3.89% |
Profit Margin | 6.32% | 7.28% | 1.31% | 0.80% | 0.71% | 0.68% |
Free Cash Flow Margin | -5.15% | -6.05% | -2.60% | -5.59% | -20.18% | -10.27% |
EBITDA | 245,763 | 291,001 | 214,662 | 168,035 | 135,988 | 99,955 |
EBITDA Margin | 7.20% | 9.23% | 6.76% | 6.70% | 6.46% | 7.29% |
D&A For EBITDA | 83,341 | 111,068 | 89,224 | 72,443 | 57,155 | 46,629 |
EBIT | 162,422 | 179,933 | 125,438 | 95,591 | 78,833 | 53,326 |
EBIT Margin | 4.76% | 5.71% | 3.95% | 3.81% | 3.74% | 3.89% |
Effective Tax Rate | 20.24% | 20.62% | 21.52% | 25.13% | 41.41% | 22.16% |
Revenue as Reported | 3,412,456 | 3,153,302 | 3,174,359 | 2,506,944 | 2,106,824 | 1,370,244 |