Tiasang Battery Joint stock company (HNX:TSB)
Vietnam
· Delayed Price · Currency is VND 34,000
+1,100 (3.34%)
At close: Jun 5, 2025
HNX:TSB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 173,881 | 182,054 | 157,547 | 182,632 | 180,113 | 164,631 | Upgrade
|
| Revenue Growth (YoY) | 6.49% | 15.55% | -13.73% | 1.40% | 9.40% | -23.70% | Upgrade
|
| Cost of Revenue | 150,597 | 155,331 | 135,618 | 156,254 | 154,606 | 135,264 | Upgrade
|
| Gross Profit | 23,283 | 26,723 | 21,929 | 26,378 | 25,507 | 29,366 | Upgrade
|
| Selling, General & Admin | 21,537 | 21,302 | 16,926 | 21,371 | 20,098 | 23,540 | Upgrade
|
| Operating Expenses | 21,537 | 21,302 | 16,926 | 21,371 | 20,098 | 23,540 | Upgrade
|
| Operating Income | 1,746 | 5,420 | 5,002 | 5,007 | 5,410 | 5,827 | Upgrade
|
| Interest Expense | -726.67 | -660.94 | -290.3 | -873.65 | -564.18 | -936.43 | Upgrade
|
| Interest & Investment Income | 1,607 | 1,429 | 149.23 | 844.63 | 607.02 | 400.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 387.92 | 359.12 | 435.33 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4.04 | -3.74 | 22.95 | -585.89 | -86.42 | -31.88 | Upgrade
|
| Pretax Income | 3,010 | 6,544 | 5,319 | 4,392 | 5,366 | 5,260 | Upgrade
|
| Income Tax Expense | 622.53 | 1,329 | 1,088 | 942.21 | 761.35 | 747.39 | Upgrade
|
| Net Income | 2,387 | 5,215 | 4,232 | 3,449 | 4,605 | 4,512 | Upgrade
|
| Net Income to Common | 2,387 | 5,215 | 4,232 | 3,449 | 4,605 | 4,512 | Upgrade
|
| Net Income Growth | -39.49% | 23.24% | 22.67% | -25.09% | 2.05% | -6.36% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | -0.07% | 0.12% | -0.04% | -0.06% | Upgrade
|
| EPS (Basic) | 353.94 | 773.08 | 627.31 | 511.00 | 683.00 | 669.00 | Upgrade
|
| EPS (Diluted) | 353.94 | 773.08 | 627.31 | 511.00 | 683.00 | 669.00 | Upgrade
|
| EPS Growth | -39.49% | 23.24% | 22.76% | -25.18% | 2.09% | -6.30% | Upgrade
|
| Free Cash Flow | 13,510 | 7,150 | 17,836 | -425.86 | 2,479 | 12,134 | Upgrade
|
| Free Cash Flow Per Share | 2002.76 | 1059.97 | 2644.15 | -63.09 | 367.66 | 1799.02 | Upgrade
|
| Dividend Per Share | 700.000 | 700.000 | 556.000 | - | - | 500.000 | Upgrade
|
| Dividend Growth | - | 25.90% | - | - | - | - | Upgrade
|
| Gross Margin | 13.39% | 14.68% | 13.92% | 14.44% | 14.16% | 17.84% | Upgrade
|
| Operating Margin | 1.00% | 2.98% | 3.17% | 2.74% | 3.00% | 3.54% | Upgrade
|
| Profit Margin | 1.37% | 2.86% | 2.69% | 1.89% | 2.56% | 2.74% | Upgrade
|
| Free Cash Flow Margin | 7.77% | 3.93% | 11.32% | -0.23% | 1.38% | 7.37% | Upgrade
|
| EBITDA | 6,784 | 10,421 | 10,545 | 11,693 | 12,016 | 13,359 | Upgrade
|
| EBITDA Margin | 3.90% | 5.72% | 6.69% | 6.40% | 6.67% | 8.11% | Upgrade
|
| D&A For EBITDA | 5,038 | 5,001 | 5,543 | 6,686 | 6,606 | 7,532 | Upgrade
|
| EBIT | 1,746 | 5,420 | 5,002 | 5,007 | 5,410 | 5,827 | Upgrade
|
| EBIT Margin | 1.00% | 2.98% | 3.17% | 2.74% | 3.00% | 3.54% | Upgrade
|
| Effective Tax Rate | 20.68% | 20.31% | 20.45% | 21.45% | 14.19% | 14.21% | Upgrade
|
| Revenue as Reported | 173,881 | 182,054 | 157,547 | 182,632 | 180,113 | 164,631 | Upgrade
|
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.