Tiasang Battery Joint stock company (HNX: TSB)
Vietnam
· Delayed Price · Currency is VND 41,700
-200 (-0.48%)
At close: Jan 24, 2025
HNX:TSB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 182,054 | 157,547 | 182,632 | 180,113 | 164,631 | Upgrade
|
| Revenue Growth (YoY) | 15.56% | -13.74% | 1.40% | 9.40% | -23.70% | Upgrade
|
| Cost of Revenue | 155,331 | 135,568 | 156,254 | 154,606 | 135,264 | Upgrade
|
| Gross Profit | 26,723 | 21,979 | 26,378 | 25,507 | 29,366 | Upgrade
|
| Selling, General & Admin | 21,302 | 16,977 | 21,371 | 20,098 | 23,540 | Upgrade
|
| Operating Expenses | 21,302 | 16,977 | 21,371 | 20,098 | 23,540 | Upgrade
|
| Operating Income | 5,420 | 5,002 | 5,007 | 5,410 | 5,827 | Upgrade
|
| Interest Expense | -660.94 | -290.3 | -873.65 | -564.18 | -936.43 | Upgrade
|
| Interest & Investment Income | 2,133 | 730.03 | 844.63 | 607.02 | 400.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -347.76 | -122.35 | -585.89 | -86.42 | -31.88 | Upgrade
|
| Pretax Income | 6,544 | 5,320 | 4,392 | 5,366 | 5,260 | Upgrade
|
| Income Tax Expense | 1,329 | 1,088 | 942.21 | 761.35 | 747.39 | Upgrade
|
| Net Income | 5,215 | 4,232 | 3,449 | 4,605 | 4,512 | Upgrade
|
| Net Income to Common | 5,215 | 4,232 | 3,449 | 4,605 | 4,512 | Upgrade
|
| Net Income Growth | 23.23% | 22.68% | -25.09% | 2.05% | -6.36% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.02% | 0.12% | -0.04% | -0.06% | Upgrade
|
| EPS (Basic) | 773.00 | 627.00 | 511.00 | 683.00 | 669.00 | Upgrade
|
| EPS (Diluted) | 773.00 | 627.00 | 511.00 | 683.00 | 669.00 | Upgrade
|
| EPS Growth | 23.29% | 22.70% | -25.18% | 2.09% | -6.30% | Upgrade
|
| Free Cash Flow | 7,150 | 17,719 | -425.86 | 2,479 | 12,134 | Upgrade
|
| Free Cash Flow Per Share | 1059.87 | 2625.34 | -63.09 | 367.66 | 1799.02 | Upgrade
|
| Dividend Per Share | - | 556.000 | - | - | 500.000 | Upgrade
|
| Gross Margin | 14.68% | 13.95% | 14.44% | 14.16% | 17.84% | Upgrade
|
| Operating Margin | 2.98% | 3.18% | 2.74% | 3.00% | 3.54% | Upgrade
|
| Profit Margin | 2.86% | 2.69% | 1.89% | 2.56% | 2.74% | Upgrade
|
| Free Cash Flow Margin | 3.93% | 11.25% | -0.23% | 1.38% | 7.37% | Upgrade
|
| EBITDA | 10,421 | 10,545 | 11,693 | 12,016 | 13,359 | Upgrade
|
| EBITDA Margin | 5.72% | 6.69% | 6.40% | 6.67% | 8.11% | Upgrade
|
| D&A For EBITDA | 5,001 | 5,543 | 6,686 | 6,606 | 7,532 | Upgrade
|
| EBIT | 5,420 | 5,002 | 5,007 | 5,410 | 5,827 | Upgrade
|
| EBIT Margin | 2.98% | 3.17% | 2.74% | 3.00% | 3.54% | Upgrade
|
| Effective Tax Rate | 20.31% | 20.45% | 21.45% | 14.19% | 14.21% | Upgrade
|
| Revenue as Reported | 182,054 | 157,547 | 182,632 | 180,113 | 164,631 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.