Tiasang Battery Joint stock company (HNX:TSB)

Vietnam · Delayed Price · Currency is VND

16,000

-300 (-1.84%)

At close: Oct 29, 2026

HNX:TSB Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	182,090	192,264	182,054	157,547	182,632	180,113
Revenue Growth	-2.70%	5.61%	15.55%	-13.73%	1.40%	9.40%
Gross Profit	19,968	22,529	26,723	21,929	26,378	25,507
Operating Income	-3,365	1,712	5,420	5,002	5,007	5,410
Net Income	-3,084	2,098	5,215	4,232	3,449	4,605
Earnings Per Share	-457.22	310.96	773.08	627.31	511.00	683.00
EPS Growth	-	-59.78%	23.24%	22.76%	-25.18%	2.09%

Revenue by Geography

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Overseas	57,374
Vietnam	134,890
Total	192,264

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	45,825	23,786	37,351	20,466	1,186	5,234
Total Debt	55,955	35,734	27,427	15,083	10,314	10,578
Net Cash (Debt)	-10,130	-11,949	9,924	5,383	-9,128	-5,344
Net Cash Growth	-	-	84.37%	-	-	-
Net Cash Per Share	-1501.76	-1771.34	1471.17	797.95	-1352.18	-792.57

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	2,546	-12,704	9,118	18,271	443.98	8,354
Capital Expenditures	-3,410	-6,075	-1,968	-435.03	-869.84	-5,875
Free Cash Flow	-864.46	-18,780	7,150	17,836	-425.86	2,479
Free Cash Flow Growth	-	-	-59.91%	-	-	-79.57%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	10.97%	11.72%	14.68%	13.92%	14.44%	14.16%
Operating Margin	-1.85%	0.89%	2.98%	3.17%	2.74%	3.00%
Pretax Margin	-1.31%	1.38%	3.59%	3.38%	2.40%	2.98%
Profit Margin	-1.69%	1.09%	2.86%	2.69%	1.89%	2.56%
FCF Margin	-0.47%	-9.77%	3.93%	11.32%	-0.23%	1.38%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Oct '26 Oct 29, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024
Dividend Per Share	700.000	-	700.000	556.000
Dividend Per Share Growth	-	-	25.90%	-
Dividend Yield	4.38%	-	1.63%	1.26%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 29, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	89.40	55.62	70.14	33.24	13.18
P/FCF Ratio	-	-	40.57	16.64	-	24.49
PS Ratio	0.59	0.98	1.59	1.88	0.63	0.34