Tiasang Battery Joint stock company (HNX:TSB)
Vietnam · Delayed Price · Currency is VND 22,100
-2,100 (-8.68%)
At close: Jun 5, 2026
HNX:TSB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 192,264 | 182,054 | 157,547 | 182,632 | 180,113 | |
Revenue Growth (YoY) | 5.61% | 15.55% | -13.73% | 1.40% | 9.40% |
Cost of Revenue | 169,735 | 155,331 | 135,618 | 156,254 | 154,606 |
Gross Profit | 22,529 | 26,723 | 21,929 | 26,378 | 25,507 |
Selling, General & Admin | 20,818 | 21,302 | 16,926 | 21,371 | 20,098 |
Operating Expenses | 20,818 | 21,302 | 16,926 | 21,371 | 20,098 |
Operating Income | 1,712 | 5,420 | 5,002 | 5,007 | 5,410 |
Interest Expense | -1,265 | -660.94 | -290.3 | -873.65 | -564.18 |
Interest & Investment Income | 1,597 | 1,429 | 149.23 | 844.63 | 607.02 |
Currency Exchange Gain (Loss) | 587.11 | 359.12 | 435.33 | - | - |
Other Non Operating Income (Expenses) | 15.29 | -3.74 | 22.95 | -585.89 | -86.42 |
Pretax Income | 2,646 | 6,544 | 5,319 | 4,392 | 5,366 |
Income Tax Expense | 548.69 | 1,329 | 1,088 | 942.21 | 761.35 |
Net Income | 2,098 | 5,215 | 4,232 | 3,449 | 4,605 |
Net Income to Common | 2,098 | 5,215 | 4,232 | 3,449 | 4,605 |
Net Income Growth | -59.78% | 23.24% | 22.67% | -25.09% | 2.05% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | - | - | -0.07% | 0.12% | -0.04% |
EPS (Basic) | 310.96 | 773.08 | 627.31 | 511.00 | 683.00 |
EPS (Diluted) | 310.96 | 773.08 | 627.31 | 511.00 | 683.00 |
EPS Growth | -59.78% | 23.24% | 22.76% | -25.18% | 2.09% |
Free Cash Flow | -18,780 | 7,150 | 17,836 | -425.86 | 2,479 |
Free Cash Flow Per Share | -2784.03 | 1059.97 | 2644.15 | -63.09 | 367.66 |
Dividend Per Share | - | 700.000 | 556.000 | - | - |
Dividend Growth | - | 25.90% | - | - | - |
Gross Margin | 11.72% | 14.68% | 13.92% | 14.44% | 14.16% |
Operating Margin | 0.89% | 2.98% | 3.17% | 2.74% | 3.00% |
Profit Margin | 1.09% | 2.86% | 2.69% | 1.89% | 2.56% |
Free Cash Flow Margin | -9.77% | 3.93% | 11.32% | -0.23% | 1.38% |
EBITDA | 7,018 | 10,421 | 10,545 | 11,693 | 12,016 |
EBITDA Margin | 3.65% | 5.72% | 6.69% | 6.40% | 6.67% |
D&A For EBITDA | 5,307 | 5,001 | 5,543 | 6,686 | 6,606 |
EBIT | 1,712 | 5,420 | 5,002 | 5,007 | 5,410 |
EBIT Margin | 0.89% | 2.98% | 3.17% | 2.74% | 3.00% |
Effective Tax Rate | 20.73% | 20.31% | 20.45% | 21.45% | 14.19% |
Revenue as Reported | 192,264 | 182,054 | 157,547 | 182,632 | 180,113 |