Thang Long Joint Stock Corporation (HNX:TTL)
Vietnam
· Delayed Price · Currency is VND 7,100.00
-600.00 (-7.79%)
At close: Apr 8, 2025
Thang Long Joint Stock Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 1,664,861 | 1,459,462 | 1,496,329 | 1,262,499 | 729,618 | Upgrade
|
| Revenue Growth (YoY) | 14.07% | -2.46% | 18.52% | 73.04% | -6.94% | Upgrade
|
| Cost of Revenue | 1,537,432 | 1,292,570 | 1,424,252 | 1,193,630 | 688,825 | Upgrade
|
| Gross Profit | 127,429 | 166,892 | 72,077 | 68,869 | 40,793 | Upgrade
|
| Selling, General & Admin | 73,010 | 73,709 | 67,753 | 55,209 | 55,192 | Upgrade
|
| Operating Expenses | 73,010 | 73,709 | 67,753 | 55,209 | 55,192 | Upgrade
|
| Operating Income | 54,419 | 93,183 | 4,325 | 13,660 | -14,399 | Upgrade
|
| Interest Expense | -58,805 | -70,467 | -44,332 | -31,661 | -8,803 | Upgrade
|
| Interest & Investment Income | 4,109 | 7,100 | 44,708 | 11,689 | 16,385 | Upgrade
|
| Earnings From Equity Investments | 6,520 | 4,872 | 3,306 | 7,197 | 12,139 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | -275.86 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 168.97 | -1,371 | 3,045 | 14,334 | 7,818 | Upgrade
|
| EBT Excluding Unusual Items | 6,412 | 33,041 | 11,052 | 15,219 | 13,140 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1,581 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,406 | -102.63 | - | - | - | Upgrade
|
| Pretax Income | 5,006 | 34,519 | 11,052 | 15,219 | 13,140 | Upgrade
|
| Income Tax Expense | 2,768 | 5,348 | 2,345 | 2,597 | 618.44 | Upgrade
|
| Earnings From Continuing Operations | 2,239 | 29,170 | 8,707 | 12,622 | 12,522 | Upgrade
|
| Minority Interest in Earnings | -10,067 | -5,562 | -3,786 | 368.31 | 437.88 | Upgrade
|
| Net Income | -7,828 | 23,609 | 4,920 | 12,990 | 12,959 | Upgrade
|
| Net Income to Common | -7,828 | 23,609 | 4,920 | 12,990 | 12,959 | Upgrade
|
| Net Income Growth | - | 379.81% | -62.12% | 0.24% | -27.48% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 43 | Upgrade
|
| Shares Change (YoY) | - | 0.37% | -0.49% | -2.03% | 2.19% | Upgrade
|
| EPS (Basic) | -187.04 | 564.07 | 118.00 | 310.00 | 303.00 | Upgrade
|
| EPS (Diluted) | -187.04 | 564.07 | 118.00 | 310.00 | 303.00 | Upgrade
|
| EPS Growth | - | 378.03% | -61.93% | 2.31% | -29.04% | Upgrade
|
| Free Cash Flow | 144,479 | 30,398 | -176,212 | -274,525 | 65,912 | Upgrade
|
| Free Cash Flow Per Share | 3452.01 | 726.30 | -4225.93 | -6551.36 | 1541.07 | Upgrade
|
| Gross Margin | 7.65% | 11.43% | 4.82% | 5.46% | 5.59% | Upgrade
|
| Operating Margin | 3.27% | 6.39% | 0.29% | 1.08% | -1.97% | Upgrade
|
| Profit Margin | -0.47% | 1.62% | 0.33% | 1.03% | 1.78% | Upgrade
|
| Free Cash Flow Margin | 8.68% | 2.08% | -11.78% | -21.75% | 9.03% | Upgrade
|
| EBITDA | 132,718 | 151,936 | 55,818 | 54,443 | -9,078 | Upgrade
|
| EBITDA Margin | 7.97% | 10.41% | 3.73% | 4.31% | -1.24% | Upgrade
|
| D&A For EBITDA | 78,299 | 58,753 | 51,493 | 40,783 | 5,320 | Upgrade
|
| EBIT | 54,419 | 93,183 | 4,325 | 13,660 | -14,399 | Upgrade
|
| EBIT Margin | 3.27% | 6.39% | 0.29% | 1.08% | -1.97% | Upgrade
|
| Effective Tax Rate | 55.28% | 15.49% | 21.22% | 17.06% | 4.71% | Upgrade
|
| Revenue as Reported | 1,664,861 | 1,459,462 | 1,496,329 | 1,262,499 | 729,618 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.