Thang Long Joint Stock Corporation (HNX: TTL)
Vietnam
· Delayed Price · Currency is VND
9,100.00
0.00 (0.00%)
At close: Jan 24, 2025
Thang Long Joint Stock Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
Revenue | 1,548,365 | 1,459,462 | 1,496,329 | 1,262,499 | 729,618 | 784,018 | Upgrade
|
Revenue Growth (YoY) | 1.21% | -2.46% | 18.52% | 73.04% | -6.94% | 52.54% | Upgrade
|
Cost of Revenue | 1,383,305 | 1,292,570 | 1,424,252 | 1,193,630 | 688,825 | 759,537 | Upgrade
|
Gross Profit | 165,060 | 166,892 | 72,077 | 68,869 | 40,793 | 24,480 | Upgrade
|
Selling, General & Admin | 74,988 | 73,712 | 67,753 | 55,209 | 55,192 | 45,508 | Upgrade
|
Operating Expenses | 74,988 | 73,712 | 67,753 | 55,209 | 55,192 | 45,508 | Upgrade
|
Operating Income | 90,072 | 93,180 | 4,325 | 13,660 | -14,399 | -21,027 | Upgrade
|
Interest Expense | -68,941 | -70,238 | -44,332 | -31,661 | -8,803 | -6,269 | Upgrade
|
Interest & Investment Income | 6,439 | 8,680 | 44,708 | 11,689 | 16,385 | 9,293 | Upgrade
|
Earnings From Equity Investments | 6,383 | 4,981 | 3,306 | 7,197 | 12,139 | 28,892 | Upgrade
|
Other Non Operating Income (Expenses) | -1,924 | -1,979 | 3,045 | 14,334 | 7,818 | 6,364 | Upgrade
|
Pretax Income | 32,029 | 34,625 | 11,052 | 15,219 | 13,140 | 17,253 | Upgrade
|
Income Tax Expense | 5,664 | 5,348 | 2,345 | 2,597 | 618.44 | 2,273 | Upgrade
|
Earnings From Continuing Operations | 26,365 | 29,277 | 8,707 | 12,622 | 12,522 | 14,980 | Upgrade
|
Minority Interest in Earnings | -7,511 | -5,561 | -3,786 | 368.31 | 437.88 | 2,891 | Upgrade
|
Net Income | 18,854 | 23,716 | 4,920 | 12,990 | 12,959 | 17,871 | Upgrade
|
Net Income to Common | 18,854 | 23,716 | 4,920 | 12,990 | 12,959 | 17,871 | Upgrade
|
Net Income Growth | 218.81% | 382.00% | -62.12% | 0.24% | -27.48% | 1535.08% | Upgrade
|
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 43 | 42 | Upgrade
|
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 43 | 42 | Upgrade
|
Shares Change (YoY) | 0.94% | 0.31% | -0.49% | -2.03% | 2.19% | -0.44% | Upgrade
|
EPS (Basic) | 447.76 | 567.00 | 118.00 | 310.00 | 303.00 | 427.00 | Upgrade
|
EPS (Diluted) | 447.76 | 567.00 | 118.00 | 310.00 | 303.00 | 427.00 | Upgrade
|
EPS Growth | 215.85% | 380.51% | -61.94% | 2.31% | -29.04% | 1542.31% | Upgrade
|
Free Cash Flow | 121,747 | 39,929 | -176,212 | -274,525 | 65,912 | -58,565 | Upgrade
|
Free Cash Flow Per Share | 2891.40 | 954.61 | -4225.92 | -6551.36 | 1541.07 | -1399.31 | Upgrade
|
Gross Margin | 10.66% | 11.44% | 4.82% | 5.45% | 5.59% | 3.12% | Upgrade
|
Operating Margin | 5.82% | 6.38% | 0.29% | 1.08% | -1.97% | -2.68% | Upgrade
|
Profit Margin | 1.22% | 1.62% | 0.33% | 1.03% | 1.78% | 2.28% | Upgrade
|
Free Cash Flow Margin | 7.86% | 2.74% | -11.78% | -21.74% | 9.03% | -7.47% | Upgrade
|
EBITDA | 151,387 | 151,933 | 55,818 | 54,443 | -9,078 | - | Upgrade
|
EBITDA Margin | 9.78% | 10.41% | 3.73% | 4.31% | -1.24% | - | Upgrade
|
D&A For EBITDA | 61,315 | 58,753 | 51,493 | 40,783 | 5,320 | - | Upgrade
|
EBIT | 90,072 | 93,180 | 4,325 | 13,660 | -14,399 | -21,027 | Upgrade
|
EBIT Margin | 5.82% | 6.38% | 0.29% | 1.08% | -1.97% | -2.68% | Upgrade
|
Effective Tax Rate | 17.68% | 15.45% | 21.22% | 17.06% | 4.71% | 13.17% | Upgrade
|
Revenue as Reported | 1,548,365 | 1,459,462 | 1,496,329 | 1,262,499 | 729,618 | 784,018 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.