Thang Long Joint Stock Corporation (HNX: TTL)
Vietnam flag Vietnam · Delayed Price · Currency is VND
9,100.00
0.00 (0.00%)
At close: Jan 24, 2025

Thang Long Joint Stock Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Mar '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Revenue
1,548,3651,459,4621,496,3291,262,499729,618784,018
Upgrade
Revenue Growth (YoY)
1.21%-2.46%18.52%73.04%-6.94%52.54%
Upgrade
Cost of Revenue
1,383,3051,292,5701,424,2521,193,630688,825759,537
Upgrade
Gross Profit
165,060166,89272,07768,86940,79324,480
Upgrade
Selling, General & Admin
74,98873,71267,75355,20955,19245,508
Upgrade
Operating Expenses
74,98873,71267,75355,20955,19245,508
Upgrade
Operating Income
90,07293,1804,32513,660-14,399-21,027
Upgrade
Interest Expense
-68,941-70,238-44,332-31,661-8,803-6,269
Upgrade
Interest & Investment Income
6,4398,68044,70811,68916,3859,293
Upgrade
Earnings From Equity Investments
6,3834,9813,3067,19712,13928,892
Upgrade
Other Non Operating Income (Expenses)
-1,924-1,9793,04514,3347,8186,364
Upgrade
Pretax Income
32,02934,62511,05215,21913,14017,253
Upgrade
Income Tax Expense
5,6645,3482,3452,597618.442,273
Upgrade
Earnings From Continuing Operations
26,36529,2778,70712,62212,52214,980
Upgrade
Minority Interest in Earnings
-7,511-5,561-3,786368.31437.882,891
Upgrade
Net Income
18,85423,7164,92012,99012,95917,871
Upgrade
Net Income to Common
18,85423,7164,92012,99012,95917,871
Upgrade
Net Income Growth
218.81%382.00%-62.12%0.24%-27.48%1535.08%
Upgrade
Shares Outstanding (Basic)
424242424342
Upgrade
Shares Outstanding (Diluted)
424242424342
Upgrade
Shares Change (YoY)
0.94%0.31%-0.49%-2.03%2.19%-0.44%
Upgrade
EPS (Basic)
447.76567.00118.00310.00303.00427.00
Upgrade
EPS (Diluted)
447.76567.00118.00310.00303.00427.00
Upgrade
EPS Growth
215.85%380.51%-61.94%2.31%-29.04%1542.31%
Upgrade
Free Cash Flow
121,74739,929-176,212-274,52565,912-58,565
Upgrade
Free Cash Flow Per Share
2891.40954.61-4225.92-6551.361541.07-1399.31
Upgrade
Gross Margin
10.66%11.44%4.82%5.45%5.59%3.12%
Upgrade
Operating Margin
5.82%6.38%0.29%1.08%-1.97%-2.68%
Upgrade
Profit Margin
1.22%1.62%0.33%1.03%1.78%2.28%
Upgrade
Free Cash Flow Margin
7.86%2.74%-11.78%-21.74%9.03%-7.47%
Upgrade
EBITDA
151,387151,93355,81854,443-9,078-
Upgrade
EBITDA Margin
9.78%10.41%3.73%4.31%-1.24%-
Upgrade
D&A For EBITDA
61,31558,75351,49340,7835,320-
Upgrade
EBIT
90,07293,1804,32513,660-14,399-21,027
Upgrade
EBIT Margin
5.82%6.38%0.29%1.08%-1.97%-2.68%
Upgrade
Effective Tax Rate
17.68%15.45%21.22%17.06%4.71%13.17%
Upgrade
Revenue as Reported
1,548,3651,459,4621,496,3291,262,499729,618784,018
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.