Power Engineering Consulting Joint Stock Company 4 (HNX: TV4)
Vietnam
· Delayed Price · Currency is VND 13,600
+100 (0.74%)
At close: Jan 24, 2025
HNX:TV4 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 207,053 | 202,013 | 299,705 | 291,924 | 251,015 | Upgrade
|
| Revenue Growth (YoY) | 2.50% | -32.60% | 2.67% | 16.30% | 21.58% | Upgrade
|
| Cost of Revenue | 154,899 | 141,018 | 210,253 | 205,366 | 184,349 | Upgrade
|
| Gross Profit | 52,154 | 60,995 | 89,452 | 86,558 | 66,666 | Upgrade
|
| Selling, General & Admin | 40,829 | 48,409 | 60,845 | 57,651 | 45,583 | Upgrade
|
| Operating Expenses | 40,829 | 48,409 | 60,845 | 57,651 | 45,583 | Upgrade
|
| Operating Income | 11,326 | 12,586 | 28,607 | 28,906 | 21,083 | Upgrade
|
| Interest & Investment Income | 22,735 | 24,022 | 20,080 | 12,632 | 9,895 | Upgrade
|
| Currency Exchange Gain (Loss) | 405.45 | 14.66 | -12.42 | - | -6.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -483.17 | -206.93 | - | -97.09 | 1,401 | Upgrade
|
| EBT Excluding Unusual Items | 33,983 | 36,415 | 48,675 | 41,442 | 32,372 | Upgrade
|
| Gain (Loss) on Sale of Investments | -214.91 | -112.73 | 301.78 | - | 315 | Upgrade
|
| Gain (Loss) on Sale of Assets | 83.64 | - | - | - | 326.49 | Upgrade
|
| Other Unusual Items | -343.93 | -85.75 | -1,272 | - | -519.74 | Upgrade
|
| Pretax Income | 33,508 | 36,216 | 47,705 | 41,442 | 32,494 | Upgrade
|
| Income Tax Expense | 2,823 | 3,459 | 6,186 | 6,171 | 4,816 | Upgrade
|
| Net Income | 30,685 | 32,758 | 41,519 | 35,271 | 27,678 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 5,380 | - | - | Upgrade
|
| Net Income to Common | 30,685 | 32,758 | 36,140 | 35,271 | 27,678 | Upgrade
|
| Net Income Growth | -6.33% | -21.10% | 17.72% | 27.43% | 63.91% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | - | - | 0.00% | -0.41% | - | Upgrade
|
| EPS (Basic) | 1551.18 | 1655.98 | 1826.94 | 1783.04 | 1393.41 | Upgrade
|
| EPS (Diluted) | 1551.18 | 1655.98 | 1826.94 | 1783.04 | 1393.41 | Upgrade
|
| EPS Growth | -6.33% | -9.36% | 2.46% | 27.96% | 83.46% | Upgrade
|
| Free Cash Flow | -12,434 | -19,192 | -35,877 | 18,259 | 10,030 | Upgrade
|
| Free Cash Flow Per Share | -628.56 | -970.20 | -1813.65 | 923.03 | 504.95 | Upgrade
|
| Dividend Per Share | - | 1000.000 | - | - | - | Upgrade
|
| Gross Margin | 25.19% | 30.19% | 29.85% | 29.65% | 26.56% | Upgrade
|
| Operating Margin | 5.47% | 6.23% | 9.54% | 9.90% | 8.40% | Upgrade
|
| Profit Margin | 14.82% | 16.22% | 12.06% | 12.08% | 11.03% | Upgrade
|
| Free Cash Flow Margin | -6.01% | -9.50% | -11.97% | 6.25% | 4.00% | Upgrade
|
| EBITDA | 15,767 | 16,727 | 33,423 | 33,354 | 24,284 | Upgrade
|
| EBITDA Margin | 7.62% | 8.28% | 11.15% | 11.43% | 9.67% | Upgrade
|
| D&A For EBITDA | 4,442 | 4,142 | 4,817 | 4,448 | 3,201 | Upgrade
|
| EBIT | 11,326 | 12,586 | 28,607 | 28,906 | 21,083 | Upgrade
|
| EBIT Margin | 5.47% | 6.23% | 9.54% | 9.90% | 8.40% | Upgrade
|
| Effective Tax Rate | 8.43% | 9.55% | 12.97% | 14.89% | 14.82% | Upgrade
|
| Revenue as Reported | 207,053 | 202,013 | 299,705 | 291,924 | 251,015 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.