Vicem Gypsum and Cement JSC (HNX:TXM)
4,500.00
+400.00 (9.76%)
At close: Aug 12, 2026
HNX:TXM Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Equivalents | 8,893 | 10,792 | 11,225 | 5,022 | 6,412 | 32,916 |
Short-Term Investments | 6,127 | 7,005 | 6,329 | 9,999 | - | - |
Cash & Short-Term Investments | 15,020 | 17,797 | 17,555 | 15,021 | 6,412 | 32,916 |
Cash Growth | 52.24% | 1.38% | 16.87% | 134.27% | -80.52% | 20.90% |
Accounts Receivable | 135,253 | 114,386 | 142,066 | 115,316 | 130,000 | 97,630 |
Other Receivables | 1,157 | 1,526 | 969.16 | 1,207 | 15,679 | 571.78 |
Receivables | 136,411 | 115,911 | 143,035 | 116,523 | 145,679 | 98,202 |
Inventory | - | - | - | 506.73 | 1,780 | 1,271 |
Other Current Assets | 2,617 | 5,703 | 6,023 | 2,853 | 7,001 | 2,632 |
Total Current Assets | 154,048 | 139,411 | 166,613 | 134,903 | 160,870 | 135,021 |
Property, Plant & Equipment | 114.2 | 162.71 | 300.25 | 460.72 | 1,056 | 1,166 |
Long-Term Deferred Tax Assets | - | - | - | - | 6.98 | - |
Other Long-Term Assets | 120.87 | 115.46 | 12.23 | 24.46 | - | - |
Total Assets | 154,283 | 139,689 | 166,925 | 135,388 | 161,933 | 136,187 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Accounts Payable | 37,441 | 19,286 | 54,332 | 15,570 | 23,736 | 14,364 |
Accrued Expenses | 3,055 | 893.78 | 1,797 | 2,167 | 2,455 | 5,345 |
Short-Term Debt | 2,000 | 7,000 | - | 6,169 | 19,410 | - |
Current Income Taxes Payable | - | - | - | - | 376.22 | 131.3 |
Current Unearned Revenue | 85.82 | 296.36 | 241.82 | 202.27 | 54.55 | 112.81 |
Other Current Liabilities | 198.26 | 1,540 | 436.84 | 406.99 | 370.03 | 372.9 |
Total Current Liabilities | 42,780 | 29,016 | 56,807 | 24,516 | 46,401 | 20,327 |
Total Liabilities | 42,780 | 29,016 | 56,807 | 24,516 | 46,401 | 20,327 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Common Stock | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 |
Additional Paid-In Capital | 18,200 | 18,200 | 18,200 | 18,200 | 18,200 | 18,200 |
Retained Earnings | 20,852 | 20,022 | 19,467 | 20,222 | 24,882 | 25,210 |
Comprehensive Income & Other | 2,451 | 2,451 | 2,451 | 2,451 | 2,451 | 2,451 |
Shareholders' Equity | 111,503 | 110,673 | 110,118 | 110,872 | 115,532 | 115,860 |
Total Liabilities & Equity | 154,283 | 139,689 | 166,925 | 135,388 | 161,933 | 136,187 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Total Debt | 2,000 | 7,000 | - | 6,169 | 19,410 | - |
Net Cash (Debt) | 13,020 | 10,797 | 17,555 | 8,851 | -12,998 | 32,916 |
Net Cash Growth | 167.57% | -38.50% | 98.33% | - | - | 20.90% |
Net Cash Per Share | 1860.05 | 1542.36 | 2507.80 | 1264.45 | -1988.50 | 4735.44 |
Filing Date Shares Outstanding | 7 | 7 | 7 | 7 | 7 | 6.99 |
Total Common Shares Outstanding | 7 | 7 | 7 | 7 | 7 | 6.99 |
Working Capital | 111,268 | 110,394 | 109,805 | 110,387 | 114,470 | 114,695 |
Book Value Per Share | 15928.99 | 15810.37 | 15731.13 | 15838.90 | 16504.63 | 16585.63 |
Tangible Book Value | 111,503 | 110,673 | 110,118 | 110,872 | 115,532 | 115,860 |
Tangible Book Value Per Share | 15928.99 | 15810.37 | 15731.13 | 15838.90 | 16504.63 | 16585.63 |
Buildings | 8,195 | 8,195 | 8,195 | 14,165 | - | - |
Machinery | 2,493 | 2,493 | 4,079 | 5,048 | - | - |