Vinaconex 21 JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2016	FY 2015
Period Ending	Aug '26 Aug 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Market Capitalization	73,199	79,199	79,199	74,399	115,198	18,000
Market Cap Growth	-12.86%	0%	6.45%	-35.42%	539.99%	103.62%
Enterprise Value	381,608	121,950	94,363	89,563	191,942	109,343
Last Close Price	6100.00	6600.00	6600.00	6200.00	9600.00	3432.64
PE Ratio	78.37	89.34	-	1260.83	111.71	16.39
PS Ratio	0.72	0.50	0.66	0.69	0.72	0.11
PB Ratio	0.60	0.65	0.66	0.61	0.95	0.33
P/TBV Ratio	0.60	0.65	0.66	0.61	0.95	0.33
P/FCF Ratio	-	-	-	-	-	1.28
P/OCF Ratio	-	-	-	-	-	1.28
EV/Sales Ratio	3.77	0.76	0.79	0.83	1.20	0.66
EV/EBITDA Ratio	57.52	18.57	72.65	31.40	17.42	8.56
EV/EBIT Ratio	74.91	24.16	2834.66	53.03	23.79	13.12
EV/FCF Ratio	-	-	-	-	-	7.79
Debt / Equity Ratio	2.64	1.21	0.68	0.50	0.58	1.58
Debt / EBITDA Ratio	48.53	22.33	63.59	21.21	6.34	6.65
Debt / FCF Ratio	-	-	-	-	-	6.05
Net Debt / Equity Ratio	2.53	1.16	0.56	0.44	0.13	1.43
Net Debt / EBITDA Ratio	46.49	21.39	52.19	18.63	1.38	6.04
Net Debt / FCF Ratio	-1.23	-1.46	-3.42	-2.09	-2.53	5.50
Asset Turnover	0.18	0.38	0.35	-	0.47	0.52
Inventory Turnover	0.36	0.99	1.28	-	1.71	1.32
Quick Ratio	0.17	0.14	0.31	0.25	0.66	0.59
Current Ratio	2.23	1.64	1.26	1.28	1.30	1.04
Return on Equity (ROE)	0.77%	0.73%	-0.97%	-	1.18%	2.37%
Return on Assets (ROA)	0.57%	0.74%	0.01%	-	1.48%	1.62%
Return on Invested Capital (ROIC)	1.27%	2.24%	0.02%	0.16%	4.71%	5.00%
Return on Capital Employed (ROCE)	1.10%	2.10%	0.00%	1.20%	6.70%	15.50%
Earnings Yield	1.28%	1.12%	-1.49%	0.08%	0.90%	6.10%
FCF Yield	-341.87%	-121.50%	-24.99%	-34.17%	-5.20%	78.03%
Buyback Yield / Dilution	-0.88%	0.18%	-1.69%	1.58%	-318.19%	-29.69%