Vinh Plastic and Bags JSC (HNX:VBC)
Vietnam · Delayed Price · Currency is VND 25,900
+2,300 (9.75%)
At close: Sep 11, 2025
Vinh Plastic and Bags JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2016 - 2020 |
| 857,129 | 822,003 | 874,544 | 994,517 | 914,981 | 989,722 | Upgrade | |
Revenue Growth (YoY) | -1.99% | -6.01% | -12.06% | 8.69% | -7.55% | 6.26% | Upgrade |
Cost of Revenue | 779,355 | 746,670 | 788,088 | 901,903 | 829,826 | 901,700 | Upgrade |
Gross Profit | 77,774 | 75,333 | 86,456 | 92,614 | 85,155 | 88,022 | Upgrade |
Selling, General & Admin | 38,425 | 37,600 | 41,482 | 47,626 | 37,953 | 37,837 | Upgrade |
Operating Expenses | 38,425 | 37,600 | 41,482 | 47,626 | 37,953 | 37,837 | Upgrade |
Operating Income | 39,348 | 37,733 | 44,974 | 44,988 | 47,202 | 50,186 | Upgrade |
Interest Expense | -5,244 | -4,910 | -10,712 | -11,288 | -11,619 | -14,171 | Upgrade |
Interest & Investment Income | 2.62 | 3.32 | 47 | 4,250 | - | 848.29 | Upgrade |
Currency Exchange Gain (Loss) | 2,168 | 2,356 | 1,289 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -549.84 | -624.59 | -184.29 | -2,593 | -481.38 | -704.2 | Upgrade |
EBT Excluding Unusual Items | 35,725 | 34,558 | 35,413 | 35,357 | 35,101 | 36,159 | Upgrade |
Gain (Loss) on Sale of Assets | 606 | 606 | - | - | - | - | Upgrade |
Pretax Income | 36,331 | 35,164 | 35,413 | 35,357 | 35,101 | 36,159 | Upgrade |
Income Tax Expense | 7,494 | 7,256 | 7,343 | 8,096 | 7,432 | 7,680 | Upgrade |
Net Income | 28,837 | 27,908 | 28,069 | 27,262 | 27,669 | 28,478 | Upgrade |
Preferred Dividends & Other Adjustments | 6,294 | 6,294 | 6,149 | - | - | - | Upgrade |
Net Income to Common | 22,542 | 21,613 | 21,921 | 27,262 | 27,669 | 28,478 | Upgrade |
Net Income Growth | 2.73% | -0.58% | 2.96% | -1.47% | -2.84% | 2.15% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 8 | 8 | Upgrade |
Shares Change (YoY) | -3.70% | - | 0.00% | -0.01% | 0.00% | 0.00% | Upgrade |
EPS (Basic) | 3121.05 | 2881.80 | 2922.78 | 3635.00 | 3689.00 | 3797.00 | Upgrade |
EPS (Diluted) | 3121.05 | 2881.80 | 2922.78 | 3635.00 | 3689.00 | 3797.00 | Upgrade |
EPS Growth | 6.78% | -1.40% | -19.59% | -1.46% | -2.84% | 2.15% | Upgrade |
Free Cash Flow | 45,091 | 16,466 | 76,213 | -31,527 | 905,850 | -633.18 | Upgrade |
Free Cash Flow Per Share | 6243.01 | 2195.44 | 10161.83 | -4203.70 | 120774.00 | -84.42 | Upgrade |
Dividend Per Share | 1800.000 | 1800.000 | - | - | - | - | Upgrade |
Gross Margin | 9.07% | 9.16% | 9.89% | 9.31% | 9.31% | 8.89% | Upgrade |
Operating Margin | 4.59% | 4.59% | 5.14% | 4.52% | 5.16% | 5.07% | Upgrade |
Profit Margin | 2.63% | 2.63% | 2.51% | 2.74% | 3.02% | 2.88% | Upgrade |
Free Cash Flow Margin | 5.26% | 2.00% | 8.71% | -3.17% | 99.00% | -0.06% | Upgrade |
EBITDA | 284,699 | 53,395 | 61,565 | - | - | - | Upgrade |
EBITDA Margin | 33.22% | 6.50% | 7.04% | - | - | - | Upgrade |
D&A For EBITDA | 245,350 | 15,662 | 16,591 | - | - | - | Upgrade |
EBIT | 39,348 | 37,733 | 44,974 | 44,988 | 47,202 | 50,186 | Upgrade |
EBIT Margin | 4.59% | 4.59% | 5.14% | 4.52% | 5.16% | 5.07% | Upgrade |
Effective Tax Rate | 20.63% | 20.64% | 20.74% | 22.90% | 21.17% | 21.24% | Upgrade |
Revenue as Reported | 857,129 | 822,003 | 874,544 | 994,517 | 914,981 | 989,722 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.