Vinh Plastic and Bags JSC (HNX:VBC)
Vietnam
· Delayed Price · Currency is VND 21,000
0.00 (0.00%)
At close: Apr 4, 2025
Vinh Plastic and Bags JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 822,003 | 874,544 | 994,517 | 914,981 | 989,722 | Upgrade
|
| Revenue Growth (YoY) | -6.01% | -12.06% | 8.69% | -7.55% | 6.26% | Upgrade
|
| Cost of Revenue | 746,670 | 788,088 | 901,903 | 829,826 | 901,700 | Upgrade
|
| Gross Profit | 75,333 | 86,456 | 92,614 | 85,155 | 88,022 | Upgrade
|
| Selling, General & Admin | 37,600 | 41,482 | 47,626 | 37,953 | 37,837 | Upgrade
|
| Operating Expenses | 37,600 | 41,482 | 47,626 | 37,953 | 37,837 | Upgrade
|
| Operating Income | 37,733 | 44,974 | 44,988 | 47,202 | 50,186 | Upgrade
|
| Interest Expense | -4,910 | -10,712 | -11,288 | -11,619 | -14,171 | Upgrade
|
| Interest & Investment Income | 3.32 | 47 | 4,250 | - | 848.29 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,356 | 1,289 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -624.59 | -184.29 | -2,593 | -481.38 | -704.2 | Upgrade
|
| EBT Excluding Unusual Items | 34,558 | 35,413 | 35,357 | 35,101 | 36,159 | Upgrade
|
| Gain (Loss) on Sale of Assets | 606 | - | - | - | - | Upgrade
|
| Pretax Income | 35,164 | 35,413 | 35,357 | 35,101 | 36,159 | Upgrade
|
| Income Tax Expense | 7,256 | 7,343 | 8,096 | 7,432 | 7,680 | Upgrade
|
| Net Income | 27,908 | 28,069 | 27,262 | 27,669 | 28,478 | Upgrade
|
| Preferred Dividends & Other Adjustments | 6,294 | 6,149 | - | - | - | Upgrade
|
| Net Income to Common | 21,613 | 21,921 | 27,262 | 27,669 | 28,478 | Upgrade
|
| Net Income Growth | -0.58% | 2.96% | -1.47% | -2.84% | 2.15% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | -0.01% | 0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 2881.80 | 2922.78 | 3635.00 | 3689.00 | 3797.00 | Upgrade
|
| EPS (Diluted) | 2881.80 | 2922.78 | 3635.00 | 3689.00 | 3797.00 | Upgrade
|
| EPS Growth | -1.40% | -19.59% | -1.46% | -2.84% | 2.15% | Upgrade
|
| Free Cash Flow | 16,466 | 76,213 | -31,527 | 905,850 | -633.18 | Upgrade
|
| Free Cash Flow Per Share | 2195.44 | 10161.83 | -4203.70 | 120774.00 | -84.42 | Upgrade
|
| Dividend Per Share | 1800.000 | - | - | - | - | Upgrade
|
| Gross Margin | 9.16% | 9.89% | 9.31% | 9.31% | 8.89% | Upgrade
|
| Operating Margin | 4.59% | 5.14% | 4.52% | 5.16% | 5.07% | Upgrade
|
| Profit Margin | 2.63% | 2.51% | 2.74% | 3.02% | 2.88% | Upgrade
|
| Free Cash Flow Margin | 2.00% | 8.71% | -3.17% | 99.00% | -0.06% | Upgrade
|
| EBITDA | 53,395 | 61,565 | - | - | - | Upgrade
|
| EBITDA Margin | 6.50% | 7.04% | - | - | - | Upgrade
|
| D&A For EBITDA | 15,662 | 16,591 | - | - | - | Upgrade
|
| EBIT | 37,733 | 44,974 | 44,988 | 47,202 | 50,186 | Upgrade
|
| EBIT Margin | 4.59% | 5.14% | 4.52% | 5.16% | 5.07% | Upgrade
|
| Effective Tax Rate | 20.64% | 20.74% | 22.90% | 21.17% | 21.24% | Upgrade
|
| Revenue as Reported | 822,003 | 874,544 | 994,517 | 914,981 | 989,722 | Upgrade
|
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.