Vinh Plastic and Bags JSC (HNX:VBC)
20,500
0.00 (0.00%)
At close: Nov 28, 2025
Vinh Plastic and Bags JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| 850,118 | 822,003 | 874,544 | 994,517 | 914,981 | 989,722 | Upgrade | |
Revenue Growth (YoY) | 4.63% | -6.01% | -12.06% | 8.69% | -7.55% | 6.26% | Upgrade |
Cost of Revenue | 773,954 | 746,670 | 788,088 | 901,903 | 829,826 | 901,700 | Upgrade |
Gross Profit | 76,164 | 75,333 | 86,456 | 92,614 | 85,155 | 88,022 | Upgrade |
Selling, General & Admin | 37,867 | 37,600 | 41,482 | 47,626 | 37,953 | 37,837 | Upgrade |
Operating Expenses | 37,867 | 37,600 | 41,482 | 47,626 | 37,953 | 37,837 | Upgrade |
Operating Income | 38,297 | 37,733 | 44,974 | 44,988 | 47,202 | 50,186 | Upgrade |
Interest Expense | -5,313 | -4,910 | -10,712 | -11,288 | -11,619 | -14,171 | Upgrade |
Interest & Investment Income | 4.64 | 3.32 | 47 | 4,250 | - | 848.29 | Upgrade |
Currency Exchange Gain (Loss) | 1,554 | 2,356 | 1,289 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 495.24 | -624.59 | -184.29 | -2,593 | -481.38 | -704.2 | Upgrade |
EBT Excluding Unusual Items | 35,038 | 34,558 | 35,413 | 35,357 | 35,101 | 36,159 | Upgrade |
Gain (Loss) on Sale of Assets | 126.33 | 606 | - | - | - | - | Upgrade |
Pretax Income | 35,164 | 35,164 | 35,413 | 35,357 | 35,101 | 36,159 | Upgrade |
Income Tax Expense | 7,149 | 7,256 | 7,343 | 8,096 | 7,432 | 7,680 | Upgrade |
Net Income | 28,015 | 27,908 | 28,069 | 27,262 | 27,669 | 28,478 | Upgrade |
Preferred Dividends & Other Adjustments | 6,294 | 6,294 | 6,149 | - | - | - | Upgrade |
Net Income to Common | 21,720 | 21,613 | 21,921 | 27,262 | 27,669 | 28,478 | Upgrade |
Net Income Growth | -0.15% | -0.58% | 2.96% | -1.47% | -2.84% | 2.15% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 8 | 8 | Upgrade |
Shares Change (YoY) | -0.00% | - | 0.00% | -0.01% | 0.00% | 0.00% | Upgrade |
EPS (Basic) | 2896.06 | 2881.80 | 2922.78 | 3635.00 | 3689.00 | 3797.00 | Upgrade |
EPS (Diluted) | 2896.06 | 2881.80 | 2922.78 | 3635.00 | 3689.00 | 3797.00 | Upgrade |
EPS Growth | -0.86% | -1.40% | -19.59% | -1.46% | -2.84% | 2.15% | Upgrade |
Free Cash Flow | -513,041 | 16,466 | 76,213 | -31,527 | 905,850 | -633.18 | Upgrade |
Free Cash Flow Per Share | -68405.75 | 2195.44 | 10161.83 | -4203.70 | 120774.00 | -84.42 | Upgrade |
Dividend Per Share | 1800.000 | 1800.000 | - | - | - | - | Upgrade |
Gross Margin | 8.96% | 9.16% | 9.89% | 9.31% | 9.31% | 8.89% | Upgrade |
Operating Margin | 4.50% | 4.59% | 5.14% | 4.52% | 5.16% | 5.07% | Upgrade |
Profit Margin | 2.56% | 2.63% | 2.51% | 2.74% | 3.02% | 2.88% | Upgrade |
Free Cash Flow Margin | -60.35% | 2.00% | 8.71% | -3.17% | 99.00% | -0.06% | Upgrade |
EBITDA | 271,248 | 53,395 | 61,565 | - | - | - | Upgrade |
EBITDA Margin | 31.91% | 6.50% | 7.04% | - | - | - | Upgrade |
D&A For EBITDA | 232,951 | 15,662 | 16,591 | - | - | - | Upgrade |
EBIT | 38,297 | 37,733 | 44,974 | 44,988 | 47,202 | 50,186 | Upgrade |
EBIT Margin | 4.50% | 4.59% | 5.14% | 4.52% | 5.16% | 5.07% | Upgrade |
Effective Tax Rate | 20.33% | 20.64% | 20.74% | 22.90% | 21.17% | 21.24% | Upgrade |
Revenue as Reported | 850,118 | 822,003 | 874,544 | 994,517 | 914,981 | 989,722 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.