Nam Mekong Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,587,695	3,683,185	3,441,651	2,737,684	2,816,114	3,855,044
Market Cap Growth	8.18%	7.02%	25.71%	-2.79%	-26.95%	276.08%
Enterprise Value	3,996,559	3,894,488	3,498,071	3,010,815	3,367,384	4,113,843
Last Close Price	26300.00	27000.00	25229.36	20068.81	20643.67	31203.20
PE Ratio	34.20	36.92	52.57	19.42	38.37	62.99
PS Ratio	5.90	6.06	5.63	3.40	5.48	19.19
PB Ratio	2.41	2.48	2.45	2.04	2.35	4.93
P/TBV Ratio	2.55	2.62	2.49	2.08	2.39	5.07
P/FCF Ratio	-	-	223.84	-	-	-
P/OCF Ratio	-	-	223.83	-	-	-
EV/Sales Ratio	6.58	6.41	5.72	3.73	6.55	20.48
EV/EBITDA Ratio	28.92	28.21	29.54	15.54	32.13	61.38
EV/EBIT Ratio	31.52	30.74	30.73	15.96	33.56	66.96
EV/FCF Ratio	-27.81	-	227.51	-	-	-
Debt / Equity Ratio	0.33	0.33	0.08	0.31	0.20	0.69
Debt / EBITDA Ratio	3.59	3.59	0.99	2.16	2.33	8.08
Debt / FCF Ratio	-	-	7.62	-	-	-
Net Debt / Equity Ratio	0.27	0.27	0.03	0.08	-0.17	-0.14
Net Debt / EBITDA Ratio	2.95	2.95	0.30	0.54	-1.91	-1.68
Net Debt / FCF Ratio	-2.83	-2.83	2.28	-0.33	0.88	1.34
Asset Turnover	0.20	0.20	0.19	0.23	0.20	0.14
Inventory Turnover	0.23	0.23	0.21	0.24	0.25	0.28
Quick Ratio	0.29	0.29	0.18	0.19	0.20	1.19
Current Ratio	2.01	2.01	1.58	1.57	1.47	2.52
Return on Equity (ROE)	6.90%	6.90%	4.77%	11.12%	7.41%	8.11%
Return on Assets (ROA)	2.59%	2.59%	2.21%	3.33%	2.40%	2.69%
Return on Invested Capital (ROIC)	5.45%	5.85%	5.48%	12.30%	9.15%	7.65%
Return on Capital Employed (ROCE)	6.80%	6.80%	8.00%	13.90%	7.50%	6.60%
Earnings Yield	2.78%	2.71%	1.90%	5.15%	2.61%	1.59%
FCF Yield	-4.01%	-3.90%	0.45%	-11.35%	-8.07%	-2.18%
Buyback Yield / Dilution	6.89%	6.89%	-2.15%	-36.36%	-10.00%	-1.66%
Total Shareholder Return	6.89%	6.89%	-2.15%	-36.36%	-10.00%	-1.66%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.