HNX: VC6 Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2016	FY 2015
Period Ending	Jun '24 Jun 30, 2024	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Revenue	-	727,350	526,624
Revenue Growth (YoY)	-	38.12%	-
Cost of Revenue	-	699,112	504,040
Gross Profit	-	28,238	22,584
Selling, General & Admin	-	19,299	17,111
Operating Expenses	-	19,299	17,111
Operating Income	-	8,939	5,473
Interest Expense	-	-11,214	-10,023
Interest & Investment Income	-	6,542	6,857
Other Non Operating Income (Expenses)	-	4,480	550.15
Pretax Income	-	8,747	2,857
Income Tax Expense	-	1,180	635.74
Net Income	-	7,567	2,221
Net Income to Common	-	7,567	2,221
Net Income Growth	-	240.71%	-
Shares Outstanding (Basic)	-	10	-
Shares Outstanding (Diluted)	-	10	-
EPS (Basic)	-	781.82	-
EPS (Diluted)	-	781.82	-
Free Cash Flow	-	-65,207	-61,427
Free Cash Flow Per Share	-	-6737.40	-
Gross Margin	-	3.88%	4.29%
Operating Margin	-	1.23%	1.04%
Profit Margin	-	1.04%	0.42%
Free Cash Flow Margin	-	-8.97%	-11.66%
EBITDA	-	12,404	8,779
EBITDA Margin	-	1.71%	1.67%
D&A For EBITDA	-	3,465	3,306
EBIT	-	8,939	5,473
EBIT Margin	-	1.23%	1.04%
Effective Tax Rate	-	13.49%	22.26%
Revenue as Reported	-	727,350	526,624

Source: S&P Capital IQ. Standard template. Financial Sources.