HNX:VC6 Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2016	FY 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Cash & Equivalents	141,963	135,831	18,437	29,748
Short-Term Investments	15,090	15,090	5,000	5,000
Cash & Short-Term Investments	157,053	150,921	23,437	34,748
Cash Growth	4.06%	543.95%	-32.55%	-
Accounts Receivable	178,778	249,623	303,454	216,305
Other Receivables	38,366	32,058	3,015	594.62
Receivables	217,145	281,681	306,469	216,899
Inventory	416,407	199,978	207,989	161,881
Prepaid Expenses	211.95	149.97	6,892	658.55
Other Current Assets	140,777	171,313	40,362	36,419
Total Current Assets	931,593	804,042	585,149	450,606
Property, Plant & Equipment	39,087	38,612	51,507	51,513
Long-Term Investments	-	677.32	1,400	4,950
Other Long-Term Assets	33,807	27,791	29,734	21,942
Total Assets	1,004,487	871,122	667,789	529,011
Accounts Payable	433,004	374,898	325,606	238,601
Accrued Expenses	5,353	6,937	10,250	4,649
Short-Term Debt	143,478	230,024	175,933	126,661
Current Income Taxes Payable	4,923	3,957	19,035	12,895
Other Current Liabilities	255,796	110,527	24,431	38,911
Total Current Liabilities	842,553	726,343	555,256	421,718
Long-Term Debt	1,406	3,910	-	-
Total Liabilities	843,959	730,253	555,256	421,718
Common Stock	96,797	87,999	80,000	80,000
Additional Paid-In Capital	14,612	14,612	14,612	14,612
Retained Earnings	38,617	27,756	17,921	12,681
Total Common Equity	150,027	130,368	112,534	107,294
Minority Interest	10,501	10,502	-	-
Shareholders' Equity	160,528	140,869	112,534	107,294
Total Liabilities & Equity	1,004,487	871,122	667,789	529,011
Total Debt	144,884	233,934	175,933	126,661
Net Cash (Debt)	12,169	-83,014	-152,496	-91,913
Net Cash Per Share	1257.29	-9431.00	-15756.35	-
Filing Date Shares Outstanding	9.67	8.8	9.68	-
Total Common Shares Outstanding	9.67	8.8	9.68	-
Working Capital	89,040	77,699	29,893	28,888
Book Value Per Share	15513.87	14814.09	11627.31	-
Tangible Book Value	150,027	130,368	112,534	107,294
Tangible Book Value Per Share	15513.87	14814.09	11627.31	-
Buildings	39,400	39,400	-	-
Machinery	24,959	22,310	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.