HNX:VC6 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2016	FY 2015
Period Ending	Feb '25 Feb 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Market Capitalization	280,444	186,663	107,268	-	-
Market Cap Growth	74.02%	74.02%	-	-	-
Enterprise Value	278,776	178,333	301,993	-	-
Last Close Price	29000.00	19300.00	10837.69	3374.86	3543.60
PE Ratio	11.64	7.74	6.80	-	-
PS Ratio	0.17	0.11	0.08	-	-
PB Ratio	1.87	1.16	0.76	-	-
P/TBV Ratio	1.24	1.24	0.82	-	-
P/FCF Ratio	2.71	1.80	0.90	-	-
P/OCF Ratio	1.76	1.76	0.89	-	-
EV/Sales Ratio	0.17	0.11	0.24	-	-
EV/EBITDA Ratio	6.44	4.12	11.91	-	-
EV/EBIT Ratio	6.81	4.35	13.06	-	-
EV/FCF Ratio	2.69	1.72	2.55	-	-
Debt / Equity Ratio	0.90	0.90	1.66	1.56	1.18
Debt / EBITDA Ratio	3.35	3.35	9.22	14.18	14.43
Debt / FCF Ratio	1.40	1.40	1.97	-	-
Asset Turnover	1.76	1.76	-	1.22	-
Inventory Turnover	5.03	5.03	-	3.78	-
Quick Ratio	0.44	0.44	0.60	0.59	0.60
Current Ratio	1.11	1.11	1.11	1.05	1.07
Return on Equity (ROE)	16.00%	16.00%	-	6.88%	-
Return on Assets (ROA)	2.73%	2.73%	-	0.93%	-
Return on Capital (ROIC)	7.53%	7.53%	-	2.14%	-
Return on Capital Employed (ROCE)	25.30%	25.30%	15.98%	7.94%	5.10%
Earnings Yield	8.60%	12.92%	14.71%	-	-
FCF Yield	36.93%	55.49%	110.60%	-	-
Payout Ratio	0.16%	0.16%	55.77%	26.43%	324.20%
Buyback Yield / Dilution	-9.96%	-9.96%	9.05%	-	-
Total Shareholder Return	-8.38%	-9.96%	9.05%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.