HNX:VC6 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2016	FY 2015
Period Ending	Dec '25 Dec 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Market Capitalization	260,181	186,818	107,359	62,400	67,200
Market Cap Growth	90.75%	74.01%	72.05%	-7.14%	-
Enterprise Value	329,139	178,488	355,481	154,313	-
Last Close Price	24000.00	16753.47	9407.72	2929.57	3076.05
PE Ratio	9.39	7.75	6.83	8.25	30.26
PS Ratio	0.12	0.11	0.08	0.09	0.13
PB Ratio	1.47	1.16	0.76	0.56	0.63
P/TBV Ratio	1.56	1.25	0.82	0.56	0.63
P/FCF Ratio	-	1.91	0.86	-	-
P/OCF Ratio	-	1.86	0.85	-	-
EV/Sales Ratio	0.15	0.11	0.28	0.21	-
EV/EBITDA Ratio	6.98	4.13	14.02	12.44	-
EV/EBIT Ratio	7.36	4.36	15.37	17.26	-
EV/FCF Ratio	-3.45	1.82	2.83	-	-
Debt / Equity Ratio	0.98	0.90	1.66	1.56	1.18
Debt / EBITDA Ratio	3.67	3.35	9.22	14.18	14.43
Debt / FCF Ratio	-	1.48	1.86	-	-
Asset Turnover	-	1.76	-	1.22	-
Inventory Turnover	-	5.02	-	3.78	-
Quick Ratio	0.42	0.42	0.60	0.59	0.60
Current Ratio	1.13	1.08	1.11	1.05	1.07
Return on Equity (ROE)	-	16.00%	-	6.88%	-
Return on Assets (ROA)	-	2.73%	-	0.93%	-
Return on Capital (ROIC)	-	7.53%	-	2.14%	-
Return on Capital Employed (ROCE)	25.20%	25.30%	16.00%	7.90%	5.10%
Earnings Yield	11.51%	12.91%	14.70%	12.13%	3.31%
FCF Yield	-36.72%	52.45%	116.91%	-104.50%	-91.41%
Dividend Yield	3.64%	5.33%	4.75%	-	-
Payout Ratio	47.05%	18.40%	55.27%	26.43%	324.20%
Buyback Yield / Dilution	-21.01%	-	-0.01%	-	-
Total Shareholder Return	-17.27%	5.33%	4.73%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.