HNX:VC6 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2016
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '16 Dec 31, 2016
Market Capitalization	279,695	216,818	186,818	107,359	73,919	62,400
Market Cap Growth	34.40%	16.06%	74.01%	45.24%	18.46%	-7.14%
Enterprise Value	203,879	285,775	178,488	355,481	322,042	85,686
Last Close Price	25800.00	20000.00	16753.47	9407.72	5657.52	2929.57
PE Ratio	8.13	6.30	7.75	6.83	8.29	8.25
PS Ratio	0.13	0.10	0.11	0.08	0.09	0.09
PB Ratio	1.51	1.17	1.16	0.76	0.55	0.56
P/TBV Ratio	1.60	1.24	1.25	0.82	0.60	0.56
P/FCF Ratio	3.45	2.67	1.91	0.86	-	-
P/OCF Ratio	3.18	2.46	1.86	0.85	-	-
EV/Sales Ratio	0.09	0.13	0.11	0.28	0.41	0.12
EV/EBITDA Ratio	4.05	5.68	4.13	14.02	15.04	6.91
EV/EBIT Ratio	4.28	6.00	4.36	15.37	17.55	9.59
EV/FCF Ratio	2.51	3.52	1.82	2.83	-	-
Debt / Equity Ratio	1.09	1.09	0.90	1.66	1.85	1.56
Debt / EBITDA Ratio	4.01	4.01	3.35	9.22	11.56	14.18
Debt / FCF Ratio	2.49	2.49	1.48	1.86	-	-
Net Debt / Equity Ratio	-0.47	-0.47	-0.08	0.59	1.58	1.36
Net Debt / EBITDA Ratio	-1.72	-1.72	-0.28	3.27	9.85	12.29
Net Debt / FCF Ratio	-1.06	-1.06	-0.12	0.66	-10.04	-2.34
Asset Turnover	2.02	2.02	1.76	1.62	-	1.22
Inventory Turnover	4.61	4.61	5.02	7.30	-	3.78
Quick Ratio	0.46	0.46	0.42	0.60	0.79	0.59
Current Ratio	1.10	1.10	1.08	1.11	1.15	1.05
Return on Equity (ROE)	19.90%	19.90%	16.00%	11.49%	-	6.88%
Return on Assets (ROA)	2.73%	2.73%	2.73%	1.82%	-	0.93%
Return on Invested Capital (ROIC)	22.77%	30.82%	17.59%	6.50%	4.50%	3.33%
Return on Capital Employed (ROCE)	25.70%	25.70%	25.30%	16.00%	13.70%	7.90%
Earnings Yield	12.30%	15.86%	12.91%	14.70%	12.06%	12.13%
FCF Yield	29.02%	37.44%	52.45%	116.91%	-28.44%	-104.50%
Dividend Yield	3.46%	-	5.33%	4.31%	-	-
Payout Ratio	28.16%	28.16%	18.40%	55.27%	0.02%	26.43%
Buyback Yield / Dilution	0.27%	0.01%	-	-0.03%	0.01%	-
Total Shareholder Return	3.45%	0.01%	5.33%	4.29%	0.01%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.