HNX:VC6 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2016	FY 2015
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Market Capitalization	238,499	186,818	107,359	73,919	62,400	67,200
Market Cap Growth	1.81%	74.01%	45.24%	18.46%	-7.14%	7.69%
Enterprise Value	162,684	178,488	355,481	322,042	85,686	90,486
Last Close Price	22000.00	16753.47	9407.72	5657.52	2929.57	3076.05
PE Ratio	7.96	7.75	6.83	8.29	8.25	30.26
PS Ratio	0.11	0.11	0.08	0.09	0.09	0.13
PB Ratio	1.35	1.16	0.76	0.55	0.56	0.63
P/TBV Ratio	1.43	1.25	0.82	0.60	0.56	0.63
P/FCF Ratio	-	1.91	0.86	-	-	-
P/OCF Ratio	-	1.86	0.85	-	-	-
EV/Sales Ratio	0.07	0.11	0.28	0.41	0.12	0.17
EV/EBITDA Ratio	3.45	4.13	14.02	15.04	6.91	10.31
EV/EBIT Ratio	3.64	4.36	15.37	17.55	9.59	16.53
EV/FCF Ratio	-1.70	1.82	2.83	-	-	-
Debt / Equity Ratio	0.98	0.90	1.66	1.85	1.56	1.18
Debt / EBITDA Ratio	3.67	3.35	9.22	11.56	14.18	14.43
Debt / FCF Ratio	-	1.48	1.86	-	-	-
Net Debt / Equity Ratio	0.33	-0.08	0.59	1.58	1.36	0.86
Net Debt / EBITDA Ratio	1.24	-0.28	3.27	9.85	12.29	10.47
Net Debt / FCF Ratio	-0.61	-0.12	0.66	-10.04	-2.34	-1.50
Asset Turnover	-	1.76	1.62	-	1.22	0.98
Inventory Turnover	-	5.02	7.30	-	3.78	3.11
Quick Ratio	0.42	0.42	0.60	0.79	0.59	0.60
Current Ratio	1.13	1.08	1.11	1.15	1.05	1.07
Return on Equity (ROE)	-	16.00%	11.49%	-	6.88%	2.02%
Return on Assets (ROA)	-	2.73%	1.82%	-	0.93%	0.64%
Return on Invested Capital (ROIC)	12.80%	17.59%	6.50%	4.50%	3.33%	2.54%
Return on Capital Employed (ROCE)	25.20%	25.30%	16.00%	13.70%	7.90%	5.10%
Earnings Yield	12.55%	12.91%	14.70%	12.06%	12.13%	3.31%
FCF Yield	-40.06%	52.45%	116.91%	-28.44%	-104.50%	-91.41%
Dividend Yield	4.06%	5.33%	4.31%	-	-	-
Payout Ratio	47.05%	18.40%	55.27%	0.02%	26.43%	324.20%
Buyback Yield / Dilution	-0.01%	-	-0.03%	0.01%	-	-
Total Shareholder Return	4.21%	5.33%	4.29%	0.01%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.