BGI Group JSC (HNX:VC7)
Vietnam
· Delayed Price · Currency is VND 10,700
0.00 (0.00%)
At close: Feb 25, 2025
BGI Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 293,915 | 322,795 | 325,139 | 124,564 | 127,826 | Upgrade
|
| Revenue Growth (YoY) | -8.95% | -0.72% | 161.02% | -2.55% | -0.52% | Upgrade
|
| Cost of Revenue | 251,465 | 275,860 | 284,431 | 117,123 | 123,367 | Upgrade
|
| Gross Profit | 42,450 | 46,935 | 40,708 | 7,441 | 4,459 | Upgrade
|
| Selling, General & Admin | 22,114 | 18,368 | 19,501 | 17,642 | 21,889 | Upgrade
|
| Operating Expenses | 22,114 | 18,368 | 19,501 | 17,642 | 21,889 | Upgrade
|
| Operating Income | 20,336 | 28,567 | 21,207 | -10,201 | -17,430 | Upgrade
|
| Interest Expense | -8,576 | -10,209 | -10,842 | -6,026 | -1,911 | Upgrade
|
| Interest & Investment Income | 831.17 | 291.95 | 2,438 | 1,530 | 861.25 | Upgrade
|
| Earnings From Equity Investments | 654.03 | 10,813 | 419.06 | 187.99 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -175.55 | 16,416 | -254.75 | 27,358 | 38,564 | Upgrade
|
| Pretax Income | 13,069 | 45,880 | 12,968 | 12,849 | 20,085 | Upgrade
|
| Income Tax Expense | 3,340 | 2,012 | -20.94 | 4,441 | 7,971 | Upgrade
|
| Earnings From Continuing Operations | 9,729 | 43,868 | 12,989 | 8,408 | 12,113 | Upgrade
|
| Minority Interest in Earnings | -814.07 | -1,867 | -441.98 | 309.05 | - | Upgrade
|
| Net Income | 8,915 | 42,001 | 12,547 | 8,717 | 12,113 | Upgrade
|
| Net Income to Common | 8,915 | 42,001 | 12,547 | 8,717 | 12,113 | Upgrade
|
| Net Income Growth | -78.77% | 234.75% | 43.94% | -28.04% | -39.71% | Upgrade
|
| Shares Outstanding (Basic) | 96 | 51 | 48 | 41 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 51 | 48 | 41 | 24 | Upgrade
|
| Shares Change (YoY) | 89.66% | 5.14% | 17.47% | 70.21% | 100.12% | Upgrade
|
| EPS (Basic) | 93.00 | 831.00 | 261.00 | 213.00 | 503.81 | Upgrade
|
| EPS (Diluted) | 93.00 | 831.00 | 261.00 | 213.00 | 503.81 | Upgrade
|
| EPS Growth | -88.81% | 218.39% | 22.54% | -57.72% | -69.87% | Upgrade
|
| Free Cash Flow | -57,955 | -428,500 | -92,008 | -169,603 | -103,014 | Upgrade
|
| Free Cash Flow Per Share | -604.58 | -8478.01 | -1913.95 | -4144.41 | -4284.57 | Upgrade
|
| Gross Margin | 14.44% | 14.54% | 12.52% | 5.97% | 3.49% | Upgrade
|
| Operating Margin | 6.92% | 8.85% | 6.52% | -8.19% | -13.64% | Upgrade
|
| Profit Margin | 3.03% | 13.01% | 3.86% | 7.00% | 9.48% | Upgrade
|
| Free Cash Flow Margin | -19.72% | -132.75% | -28.30% | -136.16% | -80.59% | Upgrade
|
| EBITDA | 32,091 | 39,024 | 28,710 | -3,676 | -12,924 | Upgrade
|
| EBITDA Margin | 10.92% | 12.09% | 8.83% | -2.95% | -10.11% | Upgrade
|
| D&A For EBITDA | 11,755 | 10,457 | 7,502 | 6,526 | 4,507 | Upgrade
|
| EBIT | 20,336 | 28,567 | 21,207 | -10,201 | -17,430 | Upgrade
|
| EBIT Margin | 6.92% | 8.85% | 6.52% | -8.19% | -13.64% | Upgrade
|
| Effective Tax Rate | 25.56% | 4.38% | - | 34.56% | 39.69% | Upgrade
|
| Revenue as Reported | 293,915 | 322,795 | 325,139 | 124,564 | 127,826 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.