BGI Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	864,815	912,860	1,172,305	1,441,354	321,903	1,186,718
Market Cap Growth	13.92%	-22.13%	-18.67%	347.76%	-72.87%	750.32%
Enterprise Value	1,124,707	1,150,531	1,238,935	1,556,085	454,409	1,252,114
Last Close Price	9000.00	9025.00	11590.00	14250.00	5455.70	20112.79
PE Ratio	33.90	35.78	168.32	36.95	25.66	136.14
PS Ratio	1.62	1.71	3.99	3.86	0.99	9.53
PB Ratio	0.81	0.85	1.11	1.38	0.62	2.31
P/TBV Ratio	0.81	0.86	1.12	1.39	0.62	2.33
EV/Sales Ratio	2.11	2.16	4.22	4.17	1.40	10.05
EV/EBITDA Ratio	22.78	24.41	38.57	26.65	15.83	-
EV/EBIT Ratio	28.10	30.45	60.38	32.42	21.43	-
Debt / Equity Ratio	0.27	0.27	0.11	0.12	0.27	0.23
Debt / EBITDA Ratio	6.08	6.08	3.75	2.08	4.96	-
Net Debt / Equity Ratio	0.23	0.23	0.10	0.05	0.22	0.05
Net Debt / EBITDA Ratio	5.33	5.33	3.22	0.90	3.91	-7.21
Net Debt / FCF Ratio	-2.73	-2.73	-2.09	-0.12	-1.22	-0.16
Asset Turnover	0.33	0.33	0.20	0.32	0.41	-
Inventory Turnover	11.90	11.90	6.31	7.73	7.21	-
Quick Ratio	0.94	0.94	0.89	0.97	0.82	0.99
Current Ratio	1.12	1.12	1.12	1.11	1.04	1.27
Return on Equity (ROE)	2.17%	2.17%	1.44%	5.42%	2.51%	-
Return on Assets (ROA)	1.46%	1.46%	0.86%	2.58%	1.65%	-
Return on Invested Capital (ROIC)	2.49%	2.63%	1.49%	4.87%	3.61%	-1.65%
Return on Capital Employed (ROCE)	3.20%	3.20%	1.80%	4.30%	3.40%	-1.80%
Earnings Yield	2.95%	2.79%	1.22%	2.82%	3.90%	0.73%
FCF Yield	-10.64%	-10.08%	-4.23%	-29.73%	-28.58%	-14.29%
Dividend Yield	5.95%	-	4.31%	-	-	-
Payout Ratio	-	-	10.55%	0.68%	-	-
Buyback Yield / Dilution	-	-	-90.60%	-4.87%	-17.47%	-70.21%
Total Shareholder Return	5.95%	-	-86.28%	-4.87%	-17.47%	-70.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.