BV Life JSC (HNX:VCM)
Vietnam · Delayed Price · Currency is VND 8,500.00
+700.00 (8.97%)
At close: Jun 5, 2026
BV Life JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
| 307,509 | 178,272 | 58,714 | 24,917 | |
Revenue Growth (YoY) | 318.97% | 203.63% | 135.64% | - |
Cost of Revenue | 247,392 | 132,232 | 49,134 | 20,264 |
Gross Profit | 60,118 | 46,040 | 9,580 | 4,653 |
Selling, General & Admin | 15,345 | 8,919 | 6,275 | 5,813 |
Operating Expenses | 15,345 | 8,919 | 6,275 | 5,813 |
Operating Income | 44,773 | 37,121 | 3,306 | -1,160 |
Interest Expense | -140.45 | -251.16 | -206.95 | -104.47 |
Interest & Investment Income | 2,282 | 2,088 | 1,160 | 2,116 |
Currency Exchange Gain (Loss) | 2.27 | -50.45 | 47.57 | 56.73 |
Other Non Operating Income (Expenses) | -2,048 | 476.3 | 154.32 | 282.51 |
EBT Excluding Unusual Items | 44,869 | 39,384 | 4,461 | 1,190 |
Gain (Loss) on Sale of Investments | - | - | - | -54.68 |
Gain (Loss) on Sale of Assets | -304.94 | -73.19 | 18.52 | - |
Pretax Income | 44,564 | 39,311 | 4,479 | 1,136 |
Income Tax Expense | 9,096 | 7,962 | 921.08 | 276.2 |
Net Income | 34,041 | 31,348 | 3,558 | 859.3 |
Preferred Dividends & Other Adjustments | - | - | - | 83.78 |
Net Income to Common | 34,041 | 31,348 | 3,558 | 775.52 |
Net Income Growth | 1324.00% | 780.99% | 314.09% | - |
Shares Outstanding (Basic) | 14 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 14 | 12 | 12 | 12 |
EPS (Basic) | 2521.57 | 2612.35 | 296.52 | 64.63 |
EPS (Diluted) | 2521.20 | 2612.35 | 296.52 | 64.50 |
EPS Growth | 1108.09% | 780.99% | 359.73% | - |
Free Cash Flow | 2,552 | -11,529 | -9,248 | -8,711 |
Free Cash Flow Per Share | 189.06 | -960.79 | -770.69 | -725.90 |
Gross Margin | 19.55% | 25.83% | 16.32% | 18.67% |
Operating Margin | 14.56% | 20.82% | 5.63% | -4.66% |
Profit Margin | 11.07% | 17.59% | 6.06% | 3.11% |
Free Cash Flow Margin | 0.83% | -6.47% | -15.75% | -34.96% |
EBITDA | 46,228 | 38,620 | 5,100 | 1,739 |
EBITDA Margin | 15.03% | 21.66% | 8.69% | 6.98% |
D&A For EBITDA | 1,456 | 1,498 | 1,795 | 2,900 |
EBIT | 44,773 | 37,121 | 3,306 | -1,160 |
EBIT Margin | 14.56% | 20.82% | 5.63% | -4.66% |
Effective Tax Rate | 20.41% | 20.26% | 20.56% | 24.32% |
Revenue as Reported | 307,509 | 178,272 | 58,714 | 24,917 |