Lamdong Foodstuffs JSC (HNX:VDL)
Vietnam · Delayed Price · Currency is VND 10,600
0.00 (0.00%)
At close: Jan 30, 2026
Lamdong Foodstuffs JSC Income Statement
Financials in millions VND. Fiscal year is April - March.
Millions VND. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Apr '23 Apr 1, 2023 | Apr '22 Apr 1, 2022 | Apr '21 Apr 1, 2021 |
| 77,714 | 71,970 | 201,413 | 187,288 | 242,289 | 293,411 | |
Revenue Growth (YoY) | -18.54% | -64.27% | 7.54% | -22.70% | -17.42% | -4.34% |
Cost of Revenue | 69,160 | 62,820 | 207,468 | 181,363 | 223,793 | 265,694 |
Gross Profit | 8,554 | 9,150 | -6,055 | 5,925 | 18,496 | 27,717 |
Selling, General & Admin | 8,665 | 11,333 | 16,211 | 17,206 | 13,989 | 14,725 |
Operating Expenses | 8,665 | 11,333 | 16,211 | 17,206 | 13,989 | 14,725 |
Operating Income | -110.77 | -2,183 | -22,266 | -11,280 | 4,507 | 12,992 |
Interest Expense | -94.7 | - | -206.65 | -661.79 | -427.24 | -553.28 |
Interest & Investment Income | 3,801 | 2,478 | 906.81 | 345.05 | 564.24 | 351.3 |
Currency Exchange Gain (Loss) | -15.03 | -15.03 | 294.93 | -2,128 | 321.79 | 547.95 |
Other Non Operating Income (Expenses) | -79.35 | -208.56 | -406.34 | -223.2 | -230.69 | -147.29 |
EBT Excluding Unusual Items | 3,501 | 72.24 | -21,677 | -13,948 | 4,735 | 13,190 |
Gain (Loss) on Sale of Assets | 462.03 | 462.03 | 150.09 | - | - | - |
Other Unusual Items | -37.85 | -37.85 | - | - | - | - |
Pretax Income | 3,925 | 496.42 | -21,527 | -13,948 | 4,735 | 13,190 |
Income Tax Expense | - | - | -2,268 | 2,340 | 1,480 | 1,739 |
Net Income | 3,925 | 496.42 | -19,259 | -16,287 | 3,255 | 11,451 |
Net Income to Common | 3,925 | 496.42 | -19,259 | -16,287 | 3,255 | 11,451 |
Net Income Growth | - | - | - | - | -71.58% | -31.69% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -0.20% | - | - | - | - | - |
EPS (Basic) | 268.31 | 33.87 | -1313.98 | -1111.21 | 222.07 | 781.26 |
EPS (Diluted) | 268.31 | 33.87 | -1313.98 | -1111.21 | 222.07 | 781.26 |
EPS Growth | - | - | - | - | -71.58% | -31.69% |
Free Cash Flow | 8,951 | -5,710 | 76,550 | -10,011 | -26,360 | 75,831 |
Free Cash Flow Per Share | 611.90 | -389.60 | 5222.69 | -683.01 | -1798.45 | 5173.62 |
Dividend Per Share | - | - | 1500.000 | - | - | - |
Gross Margin | 11.01% | 12.71% | -3.01% | 3.16% | 7.63% | 9.45% |
Operating Margin | -0.14% | -3.03% | -11.05% | -6.02% | 1.86% | 4.43% |
Profit Margin | 5.05% | 0.69% | -9.56% | -8.70% | 1.34% | 3.90% |
Free Cash Flow Margin | 11.52% | -7.93% | 38.01% | -5.34% | -10.88% | 25.84% |
EBITDA | 4,898 | 3,286 | -16,184 | -4,747 | 11,798 | 19,700 |
EBITDA Margin | 6.30% | 4.57% | -8.04% | -2.54% | 4.87% | 6.71% |
D&A For EBITDA | 5,009 | 5,469 | 6,082 | 6,533 | 7,291 | 6,709 |
EBIT | -110.77 | -2,183 | -22,266 | -11,280 | 4,507 | 12,992 |
EBIT Margin | -0.14% | -3.03% | -11.05% | -6.02% | 1.86% | 4.43% |
Effective Tax Rate | - | - | - | - | 31.25% | 13.19% |
Revenue as Reported | 77,714 | 71,970 | 201,413 | 187,288 | 242,289 | 293,411 |
Advertising Expenses | - | 455.04 | 523.05 | 1,188 | 287.19 | 260.32 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.