Vietnam Herbs and Foods JSC (HNX:VHE)
Vietnam
· Delayed Price · Currency is VND 3,400.00
+100.00 (3.03%)
At close: Mar 3, 2025
HNX:VHE Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 436,102 | 314,415 | 265,324 | 230,643 | 143,576 | Upgrade
|
| Revenue Growth (YoY) | 38.70% | 18.50% | 15.04% | 60.64% | -30.98% | Upgrade
|
| Cost of Revenue | 420,327 | 301,640 | 254,103 | 197,316 | 111,425 | Upgrade
|
| Gross Profit | 15,775 | 12,775 | 11,222 | 33,327 | 32,151 | Upgrade
|
| Selling, General & Admin | 6,951 | 5,902 | 4,905 | 25,241 | 17,043 | Upgrade
|
| Operating Expenses | 6,951 | 5,902 | 4,905 | 25,241 | 17,043 | Upgrade
|
| Operating Income | 8,824 | 6,873 | 6,316 | 8,085 | 15,108 | Upgrade
|
| Interest Expense | -6,729 | -4,815 | -4,303 | -5,289 | -4,341 | Upgrade
|
| Interest & Investment Income | 2.26 | 175.87 | 74.05 | 110.25 | 76.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 87.15 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -150.65 | -192.03 | -230.35 | -209.11 | 555.35 | Upgrade
|
| EBT Excluding Unusual Items | 2,034 | 2,042 | 1,857 | 2,698 | 11,399 | Upgrade
|
| Gain (Loss) on Sale of Assets | 300.92 | - | - | - | - | Upgrade
|
| Pretax Income | 2,335 | 2,042 | 1,857 | 2,698 | 11,399 | Upgrade
|
| Income Tax Expense | 429.6 | 415.08 | 425.81 | 580.34 | 2,280 | Upgrade
|
| Earnings From Continuing Operations | 1,906 | 1,627 | 1,431 | 2,118 | 9,118 | Upgrade
|
| Minority Interest in Earnings | -49.72 | - | - | - | - | Upgrade
|
| Net Income | 1,856 | 1,627 | 1,431 | 2,118 | 9,118 | Upgrade
|
| Net Income to Common | 1,856 | 1,627 | 1,431 | 2,118 | 9,118 | Upgrade
|
| Net Income Growth | 14.05% | 13.70% | -32.41% | -76.78% | 61.92% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 32 | - | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 32 | - | Upgrade
|
| Shares Change (YoY) | -0.21% | -0.23% | 5.31% | - | - | Upgrade
|
| EPS (Basic) | 56.00 | 49.00 | 43.00 | 67.00 | - | Upgrade
|
| EPS (Diluted) | 56.00 | 49.00 | 43.00 | 67.00 | - | Upgrade
|
| EPS Growth | 14.29% | 13.95% | -35.82% | - | - | Upgrade
|
| Free Cash Flow | 64,398 | 100,884 | 7,253 | -162,445 | -7,828 | Upgrade
|
| Free Cash Flow Per Share | 1943.21 | 3037.78 | 217.92 | -5139.55 | - | Upgrade
|
| Gross Margin | 3.62% | 4.06% | 4.23% | 14.45% | 22.39% | Upgrade
|
| Operating Margin | 2.02% | 2.19% | 2.38% | 3.51% | 10.52% | Upgrade
|
| Profit Margin | 0.43% | 0.52% | 0.54% | 0.92% | 6.35% | Upgrade
|
| Free Cash Flow Margin | 14.77% | 32.09% | 2.73% | -70.43% | -5.45% | Upgrade
|
| EBITDA | 15,545 | 13,756 | 13,210 | 14,700 | 20,337 | Upgrade
|
| EBITDA Margin | 3.56% | 4.37% | 4.98% | 6.37% | 14.16% | Upgrade
|
| D&A For EBITDA | 6,721 | 6,883 | 6,894 | 6,614 | 5,229 | Upgrade
|
| EBIT | 8,824 | 6,873 | 6,316 | 8,085 | 15,108 | Upgrade
|
| EBIT Margin | 2.02% | 2.19% | 2.38% | 3.51% | 10.52% | Upgrade
|
| Effective Tax Rate | 18.40% | 20.32% | 22.93% | 21.51% | 20.01% | Upgrade
|
| Revenue as Reported | 436,102 | 314,415 | 265,324 | 230,643 | 143,576 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.