Viet Nam Forestry Corporation - Joint Stock company (HNX:VIF)
Vietnam · Delayed Price · Currency is VND 15,400
+400 (2.67%)
At close: Aug 20, 2026
HNX:VIF Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,999,907 | 1,898,330 | 1,596,544 | 1,685,196 | 1,947,316 | 1,981,124 | |
Revenue Growth | 9.69% | 18.90% | -5.26% | -13.46% | -1.71% | 7.15% |
Cost of Revenue | 1,661,844 | 1,565,155 | 1,345,267 | 1,395,337 | 1,645,859 | 1,656,881 |
Gross Profit | 338,063 | 333,175 | 251,277 | 289,858 | 301,458 | 324,244 |
Selling, General & Admin | 290,227 | 317,020 | 328,782 | 301,938 | 324,801 | 328,278 |
Operating Expenses | 290,227 | 317,020 | 328,782 | 301,938 | 324,801 | 328,278 |
Operating Income | 47,836 | 16,155 | -77,505 | -12,080 | -23,343 | -4,034 |
Interest Expense | -7,482 | -6,340 | -5,588 | -9,145 | -5,328 | -4,033 |
Interest & Investment Income | 128,635 | 125,639 | 132,771 | 152,220 | 124,669 | 131,058 |
Earnings From Equity Investments | 268,841 | 147,723 | 298,080 | 174,968 | 389,870 | 182,128 |
Currency Exchange Gain (Loss) | 3,471 | 3,471 | 5,417 | 2,600 | 2,206 | 235.43 |
Other Non Operating Income (Expenses) | 17,844 | 10,556 | 1,114 | 3,004 | 2,642 | 8,379 |
EBT Excluding Unusual Items | 459,145 | 297,205 | 354,290 | 311,568 | 490,716 | 313,733 |
Gain (Loss) on Sale of Investments | 74,667 | 74,667 | 22,502 | - | 19,688 | - |
Gain (Loss) on Sale of Assets | - | - | - | 857.29 | 867.08 | 339.82 |
Pretax Income | 533,812 | 371,872 | 376,792 | 312,425 | 511,271 | 314,073 |
Income Tax Expense | 40,711 | 40,377 | 19,124 | 36,601 | 26,888 | 25,945 |
Earnings From Continuing Operations | 493,101 | 331,495 | 357,668 | 275,824 | 484,383 | 288,128 |
Minority Interest in Earnings | -3,758 | -5,105 | 432.62 | 16,049 | -8,899 | -11,421 |
Net Income | 489,344 | 326,390 | 358,101 | 291,873 | 475,484 | 276,707 |
Preferred Dividends & Other Adjustments | 16,134 | 16,134 | 40,729 | 28,710 | 45,694 | 37,170 |
Net Income to Common | 473,209 | 310,256 | 317,372 | 263,163 | 429,791 | 239,536 |
Net Income Growth | 143.54% | -2.24% | 20.60% | -38.77% | 79.43% | -6.99% |
Shares Outstanding (Basic) | 350 | 350 | 350 | 350 | 350 | 350 |
Shares Outstanding (Diluted) | 350 | 350 | 350 | 350 | 350 | 350 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1352.03 | 886.44 | 906.78 | 751.90 | 1227.97 | 684.39 |
EPS (Diluted) | 1351.58 | 886.00 | 906.78 | 751.90 | 1227.97 | 684.00 |
EPS Growth | 143.46% | -2.29% | 20.60% | -38.77% | 79.53% | -7.04% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -34,896 | 7,448 | -56,170 | 96,876 | -8,669 | -223,052 |
Free Cash Flow Per Share | -99.70 | 21.28 | -160.49 | 276.79 | -24.77 | -637.29 |
Dividend Per Share | - | - | 648.000 | 921.000 | 826.000 | 649.000 |
Dividend Growth | - | - | -29.64% | 11.50% | 27.27% | -27.00% |
Gross Margin | 16.90% | 17.55% | 15.74% | 17.20% | 15.48% | 16.37% |
Operating Margin | 2.39% | 0.85% | -4.86% | -0.72% | -1.20% | -0.20% |
Profit Margin | 23.66% | 16.34% | 19.88% | 15.62% | 22.07% | 12.09% |
Free Cash Flow Margin | -1.75% | 0.39% | -3.52% | 5.75% | -0.45% | -11.26% |
EBITDA | 90,247 | 59,237 | -30,406 | 32,233 | 27,625 | 48,629 |
EBITDA Margin | 4.51% | 3.12% | -1.90% | 1.91% | 1.42% | 2.46% |
D&A For EBITDA | 42,412 | 43,082 | 47,099 | 44,313 | 50,969 | 52,663 |
EBIT | 47,836 | 16,155 | -77,505 | -12,080 | -23,343 | -4,034 |
EBIT Margin | 2.39% | 0.85% | -4.85% | -0.72% | -1.20% | -0.20% |
Effective Tax Rate | 7.63% | 10.86% | 5.08% | 11.71% | 5.26% | 8.26% |
Revenue as Reported | 1,999,907 | 1,898,330 | 1,596,544 | 1,685,196 | 1,947,316 | 1,981,124 |