Viglacera Tien Son JSC (HNX:VIT)
Vietnam · Delayed Price · Currency is VND 25,000
0.00 (0.00%)
At close: Oct 29, 2026
Viglacera Tien Son JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,992,702 | 2,307,298 | 2,143,145 | 1,998,228 | 2,001,302 | 1,256,802 | |
Revenue Growth | 73.58% | 7.66% | 7.25% | -0.15% | 59.24% | -2.68% |
Cost of Revenue | 3,352,834 | 2,073,611 | 1,943,253 | 1,826,211 | 1,807,735 | 1,118,642 |
Gross Profit | 639,868 | 233,687 | 199,892 | 172,017 | 193,567 | 138,160 |
Selling, General & Admin | 361,784 | 57,082 | 40,460 | 50,552 | 58,895 | 47,246 |
Operating Expenses | 361,784 | 57,082 | 40,460 | 50,552 | 58,895 | 47,246 |
Operating Income | 278,084 | 176,605 | 159,431 | 121,465 | 134,671 | 90,913 |
Interest Expense | -102,231 | -84,073 | -92,932 | -118,504 | -70,778 | -36,795 |
Interest & Investment Income | 2,135 | 31.68 | 43.42 | 4,824 | 648.9 | 2,036 |
Currency Exchange Gain (Loss) | 474.23 | -1,147 | -3,182 | -792.77 | -2,724 | 1,050 |
Other Non Operating Income (Expenses) | -20,213 | -429.75 | 993.58 | -715.22 | -1,423 | 262.96 |
EBT Excluding Unusual Items | 158,250 | 90,987 | 64,354 | 6,276 | 60,395 | 57,468 |
Gain (Loss) on Sale of Investments | 1,300 | 1,300 | -239.78 | 4.72 | -131.99 | -932.94 |
Pretax Income | 159,550 | 92,287 | 64,114 | 6,281 | 60,263 | 56,535 |
Income Tax Expense | 32,474 | 18,822 | 11,679 | 6,195 | 9,351 | 10,368 |
Net Income | 127,076 | 73,465 | 52,435 | 85.37 | 50,912 | 46,167 |
Preferred Dividends & Other Adjustments | 2,678 | - | 2,520 | - | 4,073 | 3,454 |
Net Income to Common | 124,397 | 73,465 | 49,915 | 85.37 | 46,839 | 42,713 |
Net Income Growth | 61.22% | 47.18% | 58371.25% | -99.82% | 9.66% | -19.61% |
Shares Outstanding (Basic) | 74 | 58 | 58 | 58 | 58 | 34 |
Shares Outstanding (Diluted) | 74 | 58 | 58 | 58 | 58 | 34 |
Shares Change | 28.20% | - | - | - | 70.78% | 50.14% |
EPS (Basic) | 1672.98 | 1266.65 | 860.60 | 1.47 | 807.57 | 1257.71 |
EPS (Diluted) | 1672.98 | 1266.65 | 860.60 | 1.47 | 807.57 | 1257.71 |
EPS Growth | 25.76% | 47.18% | 58371.27% | -99.82% | -35.79% | -46.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -107,891 | 185,363 | 311,831 | -254,967 | -339,082 | -629,921 |
Free Cash Flow Per Share | -1450.99 | 3195.94 | 5376.43 | -4396.02 | -5846.27 | -18548.58 |
Dividend Per Share | - | - | 862.069 | - | 689.655 | 689.655 |
Dividend Growth | - | - | - | - | 0% | -55.56% |
Gross Margin | 16.03% | 10.13% | 9.33% | 8.61% | 9.67% | 10.99% |
Operating Margin | 6.97% | 7.65% | 7.44% | 6.08% | 6.73% | 7.23% |
Profit Margin | 3.12% | 3.18% | 2.33% | 0.00% | 2.34% | 3.40% |
Free Cash Flow Margin | -2.70% | 8.03% | 14.55% | -12.76% | -16.94% | -50.12% |
EBITDA | 470,815 | 340,226 | 325,635 | 275,893 | 256,942 | 166,064 |
EBITDA Margin | 11.79% | 14.75% | 15.19% | 13.81% | 12.84% | 13.21% |
D&A For EBITDA | 192,731 | 163,621 | 166,204 | 154,428 | 122,271 | 75,151 |
EBIT | 278,084 | 176,605 | 159,431 | 121,465 | 134,671 | 90,913 |
EBIT Margin | 6.97% | 7.65% | 7.44% | 6.08% | 6.73% | 7.23% |
Effective Tax Rate | 20.35% | 20.39% | 18.22% | 98.64% | 15.52% | 18.34% |
Revenue as Reported | 3,992,702 | 2,307,298 | 2,143,145 | 1,998,228 | 2,001,302 | 1,256,802 |