Van Lang Technology Development and Investment JSC (HNX:VLA)
Vietnam · Delayed Price · Currency is VND 10,200
-200 (-1.92%)
At close: Jul 21, 2025
HNX:VLA Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| 22,462 | 14,762 | 10,987 | 32,479 | 14,454 | 10,103 | Upgrade | |
Revenue Growth (YoY) | 404.38% | 34.36% | -66.17% | 124.70% | 43.07% | -21.60% | Upgrade |
Cost of Revenue | 5,214 | 4,708 | 2,775 | 11,502 | 3,406 | 6,549 | Upgrade |
Gross Profit | 17,248 | 10,054 | 8,212 | 20,976 | 11,049 | 3,554 | Upgrade |
Selling, General & Admin | 14,641 | 12,826 | 8,102 | 12,337 | 4,098 | 3,789 | Upgrade |
Operating Expenses | 14,641 | 12,826 | 8,102 | 12,337 | 4,098 | 3,789 | Upgrade |
Operating Income | 2,607 | -2,772 | 109.81 | 8,639 | 6,950 | -234.89 | Upgrade |
Interest Expense | -173.5 | -173.5 | - | -4.59 | -2.88 | - | Upgrade |
Interest & Investment Income | 1,852 | 1,852 | 35.03 | 4,310 | 87.6 | 1,700 | Upgrade |
Other Non Operating Income (Expenses) | 4,610 | 2,840 | 186.58 | -8,350 | -30.36 | -39.17 | Upgrade |
EBT Excluding Unusual Items | 8,895 | 1,746 | 331.41 | 4,594 | 7,005 | 1,426 | Upgrade |
Gain (Loss) on Sale of Investments | -1,025 | -1,025 | 1.31 | - | - | - | Upgrade |
Pretax Income | 7,870 | 721.15 | 332.72 | 4,594 | 7,005 | 1,426 | Upgrade |
Income Tax Expense | 267.6 | 204.56 | 200.77 | 954.95 | 1,337 | 286.75 | Upgrade |
Net Income | 7,602 | 516.59 | 131.94 | 3,639 | 5,668 | 1,139 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 72.78 | - | - | - | Upgrade |
Net Income to Common | 7,602 | 516.59 | 59.16 | 3,639 | 5,668 | 1,139 | Upgrade |
Net Income Growth | - | 291.52% | -96.37% | -35.79% | 397.63% | 3.71% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 2 | 2 | 2 | - | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 2 | 2 | 2 | - | Upgrade |
Shares Change (YoY) | 26.85% | 85.75% | 4.32% | 3.21% | - | - | Upgrade |
EPS (Basic) | 1902.33 | 129.28 | 27.50 | 1764.69 | 2836.75 | - | Upgrade |
EPS (Diluted) | 1902.33 | 129.28 | 27.50 | 1764.69 | 2836.75 | - | Upgrade |
EPS Growth | - | 370.10% | -98.44% | -37.79% | - | - | Upgrade |
Free Cash Flow | 6,005 | -3,156 | -4,247 | 5,246 | -8,174 | -3,324 | Upgrade |
Free Cash Flow Per Share | 1502.62 | -789.72 | -1974.12 | 2543.63 | -4091.05 | - | Upgrade |
Gross Margin | 76.79% | 68.11% | 74.74% | 64.59% | 76.44% | 35.18% | Upgrade |
Operating Margin | 11.61% | -18.78% | 1.00% | 26.60% | 48.09% | -2.33% | Upgrade |
Profit Margin | 33.84% | 3.50% | 0.54% | 11.21% | 39.21% | 11.27% | Upgrade |
Free Cash Flow Margin | 26.73% | -21.38% | -38.65% | 16.15% | -56.55% | -32.90% | Upgrade |
EBITDA | 2,656 | -2,722 | 159.29 | 8,938 | 7,125 | - | Upgrade |
EBITDA Margin | 11.82% | -18.44% | 1.45% | 27.52% | 49.29% | - | Upgrade |
D&A For EBITDA | 49.49 | 49.49 | 49.49 | 298.84 | 174.16 | - | Upgrade |
EBIT | 2,607 | -2,772 | 109.81 | 8,639 | 6,950 | -234.89 | Upgrade |
EBIT Margin | 11.61% | -18.78% | 1.00% | 26.60% | 48.09% | -2.33% | Upgrade |
Effective Tax Rate | 3.40% | 28.37% | 60.34% | 20.79% | 19.09% | 20.11% | Upgrade |
Revenue as Reported | 22,462 | 14,762 | 10,987 | 32,479 | 14,454 | 10,103 | Upgrade |
Updated Jan 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.