Van Lang Technology Development and Investment JSC (HNX: VLA)
Vietnam
· Delayed Price · Currency is VND 10,200
-100 (-0.97%)
At close: Jan 21, 2025
HNX:VLA Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 5,955 | 10,987 | 32,479 | 14,454 | 10,103 | 12,887 | Upgrade
|
| Revenue Growth (YoY) | -78.54% | -66.17% | 124.70% | 43.07% | -21.60% | 47.49% | Upgrade
|
| Cost of Revenue | 3,021 | 2,775 | 11,502 | 3,406 | 6,549 | 8,895 | Upgrade
|
| Gross Profit | 2,934 | 8,212 | 20,976 | 11,049 | 3,554 | 3,992 | Upgrade
|
| Selling, General & Admin | 10,005 | 8,102 | 12,337 | 4,098 | 3,789 | 3,735 | Upgrade
|
| Operating Expenses | 10,005 | 8,102 | 12,337 | 4,098 | 3,789 | 3,735 | Upgrade
|
| Operating Income | -7,071 | 109.81 | 8,639 | 6,950 | -234.89 | 256.97 | Upgrade
|
| Interest Expense | -84.83 | - | -4.59 | -2.88 | - | - | Upgrade
|
| Interest & Investment Income | 904.46 | 35.03 | 4,310 | 87.6 | 1,700 | 955.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -210.24 | 187.88 | -8,350 | -30.36 | -39.17 | -8.06 | Upgrade
|
| EBT Excluding Unusual Items | -6,462 | 332.72 | 4,594 | 7,005 | 1,426 | 1,205 | Upgrade
|
| Pretax Income | -6,462 | 332.72 | 4,594 | 7,005 | 1,426 | 1,205 | Upgrade
|
| Income Tax Expense | 10.36 | 200.77 | 954.95 | 1,337 | 286.75 | 106.38 | Upgrade
|
| Net Income | -6,472 | 131.94 | 3,639 | 5,668 | 1,139 | 1,098 | Upgrade
|
| Net Income to Common | -6,472 | 131.94 | 3,639 | 5,668 | 1,139 | 1,098 | Upgrade
|
| Net Income Growth | - | -96.37% | -35.79% | 397.63% | 3.71% | -39.96% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | 2 | 2 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | 2 | 2 | - | - | Upgrade
|
| Shares Change (YoY) | 215.16% | 132.66% | 3.21% | - | - | - | Upgrade
|
| EPS (Basic) | -1027.89 | 27.50 | 1764.69 | 2836.75 | - | - | Upgrade
|
| EPS (Diluted) | -1027.89 | 27.50 | 1764.69 | 2836.75 | - | - | Upgrade
|
| EPS Growth | - | -98.44% | -37.79% | - | - | - | Upgrade
|
| Free Cash Flow | -15,394 | -4,247 | 5,246 | -8,174 | -3,324 | -1,389 | Upgrade
|
| Free Cash Flow Per Share | -2444.94 | -885.14 | 2543.63 | -4091.05 | - | - | Upgrade
|
| Gross Margin | 49.27% | 74.74% | 64.58% | 76.44% | 35.18% | 30.98% | Upgrade
|
| Operating Margin | -118.74% | 1.00% | 26.60% | 48.09% | -2.32% | 1.99% | Upgrade
|
| Profit Margin | -108.68% | 1.20% | 11.20% | 39.21% | 11.27% | 8.52% | Upgrade
|
| Free Cash Flow Margin | -258.51% | -38.65% | 16.15% | -56.55% | -32.90% | -10.78% | Upgrade
|
| EBITDA | -7,022 | 159.29 | 8,938 | 7,125 | - | - | Upgrade
|
| EBITDA Margin | -117.91% | 1.45% | 27.52% | 49.29% | - | - | Upgrade
|
| D&A For EBITDA | 49.49 | 49.49 | 298.84 | 174.16 | - | - | Upgrade
|
| EBIT | -7,071 | 109.81 | 8,639 | 6,950 | -234.89 | 256.97 | Upgrade
|
| EBIT Margin | -118.74% | 1.00% | 26.60% | 48.09% | -2.32% | 1.99% | Upgrade
|
| Effective Tax Rate | - | 60.34% | 20.79% | 19.09% | 20.11% | 8.83% | Upgrade
|
| Revenue as Reported | 5,955 | 10,987 | 32,479 | 14,454 | 10,103 | 12,887 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.