Van Lang Technology Development and Investment JSC (HNX:VLA)
Vietnam
· Delayed Price · Currency is VND 11,700
+800 (7.34%)
At close: May 7, 2025
HNX:VLA Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 19,371 | 14,762 | 10,987 | 32,479 | 14,454 | 10,103 | Upgrade
|
| Revenue Growth (YoY) | 76.31% | 34.36% | -66.17% | 124.70% | 43.07% | -21.60% | Upgrade
|
| Cost of Revenue | 5,145 | 4,708 | 2,775 | 11,502 | 3,406 | 6,549 | Upgrade
|
| Gross Profit | 14,226 | 10,054 | 8,212 | 20,976 | 11,049 | 3,554 | Upgrade
|
| Selling, General & Admin | 16,240 | 12,826 | 8,102 | 12,337 | 4,098 | 3,789 | Upgrade
|
| Operating Expenses | 16,240 | 12,826 | 8,102 | 12,337 | 4,098 | 3,789 | Upgrade
|
| Operating Income | -2,015 | -2,772 | 109.81 | 8,639 | 6,950 | -234.89 | Upgrade
|
| Interest Expense | -173.5 | -173.5 | - | -4.59 | -2.88 | - | Upgrade
|
| Interest & Investment Income | 2,445 | 1,852 | 35.03 | 4,310 | 87.6 | 1,700 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,268 | 2,840 | 186.58 | -8,350 | -30.36 | -39.17 | Upgrade
|
| EBT Excluding Unusual Items | 3,525 | 1,746 | 331.41 | 4,594 | 7,005 | 1,426 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,025 | -1,025 | 1.31 | - | - | - | Upgrade
|
| Pretax Income | 2,500 | 721.15 | 332.72 | 4,594 | 7,005 | 1,426 | Upgrade
|
| Income Tax Expense | 250.24 | 204.56 | 200.77 | 954.95 | 1,337 | 286.75 | Upgrade
|
| Net Income | 2,250 | 516.59 | 131.94 | 3,639 | 5,668 | 1,139 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 72.78 | - | - | - | Upgrade
|
| Net Income to Common | 2,250 | 516.59 | 59.16 | 3,639 | 5,668 | 1,139 | Upgrade
|
| Net Income Growth | 1605.07% | 291.52% | -96.37% | -35.79% | 397.63% | 3.71% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 2 | 2 | 2 | - | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 2 | 2 | 2 | - | Upgrade
|
| Shares Change (YoY) | 85.75% | 85.75% | 4.32% | 3.21% | - | - | Upgrade
|
| EPS (Basic) | 562.99 | 129.28 | 27.50 | 1764.69 | 2836.75 | - | Upgrade
|
| EPS (Diluted) | 562.99 | 129.28 | 27.50 | 1764.69 | 2836.75 | - | Upgrade
|
| EPS Growth | 1947.27% | 370.10% | -98.44% | -37.79% | - | - | Upgrade
|
| Free Cash Flow | 1,394 | -3,156 | -4,247 | 5,246 | -8,174 | -3,324 | Upgrade
|
| Free Cash Flow Per Share | 348.75 | -789.72 | -1974.12 | 2543.63 | -4091.05 | - | Upgrade
|
| Gross Margin | 73.44% | 68.11% | 74.74% | 64.59% | 76.44% | 35.18% | Upgrade
|
| Operating Margin | -10.40% | -18.78% | 1.00% | 26.60% | 48.09% | -2.33% | Upgrade
|
| Profit Margin | 11.61% | 3.50% | 0.54% | 11.21% | 39.21% | 11.27% | Upgrade
|
| Free Cash Flow Margin | 7.19% | -21.38% | -38.65% | 16.15% | -56.55% | -32.90% | Upgrade
|
| EBITDA | -1,965 | -2,722 | 159.29 | 8,938 | 7,125 | - | Upgrade
|
| EBITDA Margin | -10.14% | -18.44% | 1.45% | 27.52% | 49.29% | - | Upgrade
|
| D&A For EBITDA | 49.49 | 49.49 | 49.49 | 298.84 | 174.16 | - | Upgrade
|
| EBIT | -2,015 | -2,772 | 109.81 | 8,639 | 6,950 | -234.89 | Upgrade
|
| EBIT Margin | -10.40% | -18.78% | 1.00% | 26.60% | 48.09% | -2.33% | Upgrade
|
| Effective Tax Rate | 10.01% | 28.37% | 60.34% | 20.79% | 19.09% | 20.11% | Upgrade
|
| Revenue as Reported | 19,371 | 14,762 | 10,987 | 32,479 | 14,454 | 10,103 | Upgrade
|
Updated Jan 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.