Vimeco Joint stock company (HNX:VMC)
Vietnam · Delayed Price · Currency is VND 3,900.00
+100.00 (2.63%)
At close: Aug 14, 2026
HNX:VMC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 649,190 | 816,976 | 1,118,087 | 1,172,412 | 919,067 | 766,957 | |
Revenue Growth | -34.42% | -26.93% | -4.63% | 27.57% | 19.83% | 19.57% |
Cost of Revenue | 621,203 | 745,304 | 1,032,919 | 1,086,843 | 858,313 | 730,196 |
Gross Profit | 27,987 | 71,672 | 85,168 | 85,569 | 60,754 | 36,762 |
Selling, General & Admin | 51,236 | 51,234 | 42,828 | 40,254 | 34,595 | 15,728 |
Other Operating Expenses | - | - | - | 7 | - | - |
Operating Expenses | 51,236 | 51,234 | 42,828 | 42,903 | 34,595 | 15,728 |
Operating Income | -23,250 | 20,438 | 42,340 | 42,666 | 26,159 | 21,034 |
Interest Expense | -37,233 | -39,920 | -42,179 | -50,598 | -25,813 | -17,365 |
Interest & Investment Income | 2,489 | 2,876 | 4,255 | 5,039 | 3,988 | 4,151 |
Earnings From Equity Investments | -139.42 | -139.42 | - | - | - | - |
Other Non Operating Income (Expenses) | 15,302 | -1,296 | -1,570 | -133.62 | 279.85 | 69.8 |
EBT Excluding Unusual Items | -42,831 | -18,042 | 2,846 | -3,026 | 4,612 | 7,890 |
Gain (Loss) on Sale of Investments | - | - | - | 4,094 | - | - |
Gain (Loss) on Sale of Assets | 9,774 | 11,244 | 5,703 | 10,427 | - | - |
Pretax Income | -33,057 | -6,797 | 8,550 | 11,495 | 4,612 | 7,890 |
Income Tax Expense | 280.33 | 2,851 | 5,336 | 6,834 | 2,238 | 2,873 |
Earnings From Continuing Operations | -33,338 | -9,648 | 3,214 | 4,661 | 2,374 | 5,017 |
Minority Interest in Earnings | 12.85 | -1.37 | -0.68 | -3.46 | -2,618 | -4,892 |
Net Income | -33,325 | -9,650 | 3,213 | 4,658 | -243.75 | 124.78 |
Net Income to Common | -33,325 | -9,650 | 3,213 | 4,658 | -243.75 | 124.78 |
Net Income Growth | - | - | -31.02% | - | - | -96.74% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change | - | - | -0.00% | -0.01% | -0.00% | 0.24% |
EPS (Basic) | -1159.26 | -335.67 | 111.77 | 162.02 | -8.48 | 4.34 |
EPS (Diluted) | -1159.59 | -336.00 | 111.77 | 161.82 | -8.48 | 4.34 |
EPS Growth | - | - | -30.93% | - | - | -96.75% |
Free Cash Flow | 49,437 | 30,826 | 40,341 | -77,564 | -230,256 | -25,918 |
Free Cash Flow Per Share | 1719.73 | 1072.32 | 1403.31 | -2698.12 | -8009.20 | -901.52 |
Gross Margin | 4.31% | 8.77% | 7.62% | 7.30% | 6.61% | 4.79% |
Operating Margin | -3.58% | 2.50% | 3.79% | 3.64% | 2.85% | 2.74% |
Profit Margin | -5.13% | -1.18% | 0.29% | 0.40% | -0.03% | 0.02% |
Free Cash Flow Margin | 7.61% | 3.77% | 3.61% | -6.62% | -25.05% | -3.38% |
EBITDA | 8,987 | 48,141 | 71,976 | 73,935 | 53,082 | 44,106 |
EBITDA Margin | 1.38% | 5.89% | 6.44% | 6.31% | 5.78% | 5.75% |
D&A For EBITDA | 32,237 | 27,703 | 29,636 | 31,269 | 26,923 | 23,072 |
EBIT | -23,250 | 20,438 | 42,340 | 42,666 | 26,159 | 21,034 |
EBIT Margin | -3.58% | 2.50% | 3.79% | 3.64% | 2.85% | 2.74% |
Effective Tax Rate | - | - | 62.41% | 59.45% | 48.52% | 36.41% |
Revenue as Reported | 649,190 | 816,976 | 1,118,087 | 1,172,412 | 919,067 | 766,957 |