HNX:VMS Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 9, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	496,800	213,300	315,000	162,000	159,300	66,600
Market Cap Growth	74.13%	-32.29%	94.44%	1.70%	139.19%	-17.78%
Enterprise Value	400,255	144,452	220,919	80,670	79,252	-19,008
Last Close Price	55200.00	22830.28	31299.47	16096.87	14839.30	5431.27
PE Ratio	28.15	13.87	30.13	16.59	16.74	5.82
PS Ratio	1.79	1.00	1.93	0.76	0.72	0.28
PB Ratio	3.21	1.41	2.09	1.09	1.08	0.42
P/TBV Ratio	3.34	1.47	2.18	1.11	1.10	0.43
P/FCF Ratio	25.48	23.77	682.70	27.17	37.99	4.93
P/OCF Ratio	23.43	21.60	348.93	27.17	36.45	4.62
EV/Sales Ratio	1.44	0.68	1.36	0.38	0.36	-
EV/EBITDA Ratio	28.84	13.28	17.86	9.39	10.36	-
EV/EBIT Ratio	34.58	19.82	25.97	10.46	11.71	-
EV/FCF Ratio	20.53	16.10	478.80	13.53	18.90	-
Asset Turnover	-	0.90	0.69	0.87	0.85	0.89
Inventory Turnover	-	71.69	97.74	168.17	119.13	97.37
Quick Ratio	3.11	5.15	5.01	3.46	2.68	2.42
Current Ratio	3.40	5.56	5.52	3.56	2.81	2.51
Return on Equity (ROE)	-	10.17%	9.71%	6.61%	6.24%	7.51%
Return on Assets (ROA)	-	1.92%	2.25%	1.98%	1.63%	2.04%
Return on Invested Capital (ROIC)	15.03%	8.31%	9.27%	8.54%	7.40%	8.97%
Return on Capital Employed (ROCE)	5.30%	3.40%	4.00%	3.80%	3.30%	4.10%
Earnings Yield	3.55%	7.21%	4.61%	6.03%	5.97%	17.20%
FCF Yield	3.92%	4.21%	0.15%	3.68%	2.63%	20.27%
Dividend Yield	2.27%	4.99%	-	6.21%	-	22.09%
Payout Ratio	40.80%	69.91%	63.45%	80.86%	-	-
Buyback Yield / Dilution	0.01%	-	-	-	-	-
Total Shareholder Return	2.28%	4.99%	-	6.21%	-	22.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.