Vinacontrol Group Corporation (HNX:VNC)
Vietnam · Delayed Price · Currency is VND 36,000
+800 (2.27%)
At close: Aug 14, 2026
Vinacontrol Group Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 30, 2021 |
| 1,177,505 | 1,070,299 | 820,483 | 708,953 | 635,512 | 590,715 | |
Revenue Growth | 25.34% | 30.45% | 15.73% | 11.56% | 7.58% | 2.04% |
Cost of Revenue | 859,337 | 806,139 | 652,891 | 567,810 | 497,588 | 474,471 |
Gross Profit | 318,168 | 264,160 | 167,592 | 141,143 | 137,923 | 116,244 |
Selling, General & Admin | 184,657 | 161,468 | 123,549 | 97,334 | 91,020 | 74,913 |
Operating Expenses | 184,657 | 161,468 | 123,549 | 97,334 | 91,020 | 74,913 |
Operating Income | 133,511 | 102,691 | 44,044 | 43,809 | 46,903 | 41,331 |
Interest Expense | -329.89 | -373.92 | -135.51 | -44.06 | -857.75 | -1,010 |
Interest & Investment Income | 4,226 | 2,154 | 2,051 | 1,568 | 2,523 | 747.03 |
Earnings From Equity Investments | 28.9 | 28.9 | 270.72 | 71.07 | 110.6 | 182.74 |
Currency Exchange Gain (Loss) | 802.14 | 1,641 | 990.98 | 1,307 | - | - |
Other Non Operating Income (Expenses) | -1,348 | -1,545 | -1,253 | -217.46 | -889.39 | -559.03 |
EBT Excluding Unusual Items | 136,890 | 104,596 | 45,967 | 46,493 | 47,789 | 40,692 |
Gain (Loss) on Sale of Investments | 295.72 | - | - | 132.89 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 717.95 | - | - |
Pretax Income | 137,185 | 104,596 | 45,967 | 47,344 | 47,789 | 40,692 |
Income Tax Expense | 28,476 | 21,423 | 9,615 | 9,631 | 10,178 | 8,637 |
Earnings From Continuing Operations | 108,710 | 83,173 | 36,352 | 37,713 | 37,611 | 32,055 |
Minority Interest in Earnings | -7,868 | -7,312 | -1,518 | -1,188 | -892.3 | -690.76 |
Net Income | 100,841 | 75,861 | 34,834 | 36,525 | 36,719 | 31,364 |
Preferred Dividends & Other Adjustments | - | - | 13,513 | 24,196 | - | - |
Net Income to Common | 100,841 | 75,861 | 21,321 | 12,329 | 36,719 | 31,364 |
Net Income Growth | 165.23% | 255.81% | 72.93% | -66.42% | 17.07% | -10.85% |
Shares Outstanding (Basic) | 16 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 16 | 21 | 21 | 21 | 21 | 21 |
Shares Change | -40.33% | - | - | -0.01% | 0.01% | 0.01% |
EPS (Basic) | 6397.04 | 3612.56 | 1015.31 | 587.11 | 1748.50 | 1493.59 |
EPS (Diluted) | 6397.04 | 3612.56 | 1015.00 | 587.00 | 1748.50 | 1493.59 |
EPS Growth | 344.57% | 255.92% | 72.91% | -66.43% | 17.07% | -10.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 30, 2021 |
Free Cash Flow | 114,946 | 135,385 | -5,509 | 62,968 | 24,431 | 39,132 |
Free Cash Flow Per Share | 7291.76 | 6447.18 | -262.34 | 2998.60 | 1163.39 | 1863.52 |
Dividend Per Share | - | - | 600.000 | 750.000 | - | - |
Dividend Growth | - | - | -20.00% | - | - | - |
Gross Margin | 27.02% | 24.68% | 20.43% | 19.91% | 21.70% | 19.68% |
Operating Margin | 11.34% | 9.59% | 5.37% | 6.18% | 7.38% | 7.00% |
Profit Margin | 8.56% | 7.09% | 2.60% | 1.74% | 5.78% | 5.31% |
Free Cash Flow Margin | 9.76% | 12.65% | -0.67% | 8.88% | 3.84% | 6.63% |
EBITDA | 156,261 | 125,285 | 66,333 | 65,754 | 68,764 | 62,261 |
EBITDA Margin | 13.27% | 11.71% | 8.09% | 9.28% | 10.82% | 10.54% |
D&A For EBITDA | 22,750 | 22,594 | 22,290 | 21,944 | 21,861 | 20,930 |
EBIT | 133,511 | 102,691 | 44,044 | 43,809 | 46,903 | 41,331 |
EBIT Margin | 11.34% | 9.59% | 5.37% | 6.18% | 7.38% | 7.00% |
Effective Tax Rate | 20.76% | 20.48% | 20.92% | 20.34% | 21.30% | 21.22% |
Revenue as Reported | 1,177,505 | 1,070,299 | 820,483 | 708,953 | 635,512 | 590,715 |