Vinafreight JSC (HNX:VNF)
Vietnam · Delayed Price · Currency is VND 12,400
-100 (-0.80%)
At close: Nov 3, 2026
Vinafreight JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,653,007 | 1,656,933 | 1,773,057 | 1,122,952 | 2,102,178 | 4,895,878 | |
Revenue Growth | 1.26% | -6.55% | 57.89% | -46.58% | -57.06% | 98.31% |
Cost of Revenue | 1,536,526 | 1,545,385 | 1,594,747 | 1,043,329 | 1,993,791 | 4,700,724 |
Gross Profit | 116,480 | 111,548 | 178,310 | 79,623 | 108,387 | 195,154 |
Selling, General & Admin | 53,447 | 43,987 | 63,032 | 48,044 | 54,173 | 75,457 |
Operating Expenses | 53,447 | 43,987 | 63,032 | 48,044 | 54,173 | 75,457 |
Operating Income | 63,033 | 67,562 | 115,279 | 31,579 | 54,213 | 119,697 |
Interest Expense | -1,312 | -1,335 | -1,861 | -882.79 | -2,738 | -4,355 |
Interest & Investment Income | 4,956 | 14,045 | 10,519 | 10,524 | 38,978 | 39,194 |
Earnings From Equity Investments | 6,254 | 258.56 | -25,251 | -26,848 | -32,609 | -35,149 |
Currency Exchange Gain (Loss) | 692.42 | 1,557 | 1,621 | 3,967 | - | - |
Other Non Operating Income (Expenses) | 13,899 | 3,698 | 1,375 | 16.68 | -17,779 | -11,735 |
EBT Excluding Unusual Items | 87,523 | 85,784 | 101,682 | 18,355 | 40,065 | 107,653 |
Pretax Income | 87,523 | 85,784 | 101,682 | 18,355 | 40,065 | 107,653 |
Income Tax Expense | 11,279 | 17,473 | 28,667 | 9,570 | 13,592 | 29,156 |
Earnings From Continuing Operations | 76,244 | 68,311 | 73,015 | 8,785 | 26,473 | 78,497 |
Minority Interest in Earnings | -6,188 | -6,786 | -13,136 | -3,256 | -5,465 | -11,878 |
Net Income | 70,056 | 61,525 | 59,879 | 5,529 | 21,009 | 66,619 |
Preferred Dividends & Other Adjustments | - | - | 1,000 | 2,497 | - | - |
Net Income to Common | 70,056 | 61,525 | 58,879 | 3,032 | 21,009 | 66,619 |
Net Income Growth | 44.13% | 4.49% | 1841.69% | -85.57% | -68.46% | 863.71% |
Shares Outstanding (Basic) | 33 | 32 | 32 | 32 | 28 | 26 |
Shares Outstanding (Diluted) | 33 | 32 | 32 | 32 | 28 | 26 |
Shares Change | 5.56% | - | - | 12.41% | 9.46% | 70.08% |
EPS (Basic) | 2151.88 | 1940.83 | 1857.36 | 95.66 | 745.00 | 2585.83 |
EPS (Diluted) | 2151.82 | 1940.83 | 1857.00 | 95.66 | 745.00 | 2585.83 |
EPS Growth | 36.57% | 4.51% | 1841.32% | -87.16% | -71.19% | 466.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 16,586 | 20,214 | 161,475 | -10,833 | 291,433 | -167,679 |
Free Cash Flow Per Share | 509.48 | 637.66 | 5093.80 | -341.73 | 10334.59 | -6508.48 |
Dividend Per Share | 1500.000 | 1500.000 | 1500.000 | 700.000 | 700.000 | 416.667 |
Dividend Growth | 0% | 0% | 114.29% | 0% | 68.00% | - |
Gross Margin | 7.05% | 6.73% | 10.06% | 7.09% | 5.16% | 3.99% |
Operating Margin | 3.81% | 4.08% | 6.50% | 2.81% | 2.58% | 2.44% |
Profit Margin | 4.24% | 3.71% | 3.32% | 0.27% | 1.00% | 1.36% |
Free Cash Flow Margin | 1.00% | 1.22% | 9.11% | -0.97% | 13.86% | -3.43% |
EBITDA | 67,152 | 72,074 | 116,653 | 32,632 | 54,990 | 120,298 |
EBITDA Margin | 4.06% | 4.35% | 6.58% | 2.91% | 2.62% | 2.46% |
D&A For EBITDA | 4,118 | 4,512 | 1,375 | 1,054 | 776.56 | 601.35 |
EBIT | 63,033 | 67,562 | 115,279 | 31,579 | 54,213 | 119,697 |
EBIT Margin | 3.81% | 4.08% | 6.50% | 2.81% | 2.58% | 2.44% |
Effective Tax Rate | 12.89% | 20.37% | 28.19% | 52.14% | 33.92% | 27.08% |
Revenue as Reported | 1,653,007 | 1,656,933 | 1,773,057 | 1,122,952 | 2,102,178 | 4,895,878 |