Vietnam National Reinsurance Corporation (HNX:VNR)
Vietnam · Delayed Price · Currency is VND 21,000
-100 (-0.47%)
At close: Feb 3, 2026
HNX:VNR Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 1,936,123 | 1,549,059 | 1,334,536 | 1,280,631 | 1,384,548 |
Total Interest & Dividend Income | 11,971 | 420,264 | 469,829 | 232,930 | 290,943 |
Gain (Loss) on Sale of Investments | - | 4,752 | 24,095 | 91,425 | 88,012 |
Other Revenue | 462,266 | 354,356 | 295,517 | 233,677 | 221,314 |
| 2,410,360 | 2,328,431 | 2,123,977 | 1,838,663 | 1,984,816 | |
Revenue Growth (YoY) | 3.52% | 9.63% | 15.52% | -7.36% | 2.40% |
Policy Benefits | 851,867 | 793,805 | 529,633 | 357,386 | 403,385 |
Policy Acquisition & Underwriting Costs | 1,291,053 | 886,196 | 821,561 | 892,990 | 1,049,235 |
Selling, General & Administrative | 126,876 | 120,264 | 129,153 | 116,490 | 89,519 |
Other Operating Expenses | 79,771 | 57,160 | 138,618 | 26,701 | 23,487 |
Total Operating Expenses | 2,349,567 | 1,857,426 | 1,618,965 | 1,393,567 | 1,565,626 |
Operating Income | 60,792 | 471,005 | 505,012 | 445,097 | 419,190 |
Interest Expense | -31,623 | -8,953 | -9,827 | -11,857 | -12,869 |
Earnings From Equity Investments | 26,254 | - | - | 39,783 | 32,381 |
Currency Exchange Gain (Loss) | - | 9,015 | -15,310 | -4,786 | 2,493 |
Other Non Operating Income (Expenses) | 472,434 | -5,735 | -6,233 | -5,309 | -17,908 |
Pretax Income | 527,858 | 465,332 | 473,642 | 462,927 | 423,287 |
Income Tax Expense | 86,718 | 76,431 | 76,424 | 84,543 | 76,231 |
Earnings From Continuing Ops. | 441,139 | 388,901 | 397,218 | 378,385 | 347,056 |
Minority Interest in Earnings | -2,014 | - | - | 1,772 | -106.66 |
Net Income | 439,125 | 388,901 | 397,218 | 380,157 | 346,949 |
Preferred Dividends & Other Adjustments | - | - | - | 10,706 | 10,050 |
Net Income to Common | 439,125 | 388,901 | 397,218 | 369,451 | 336,899 |
Net Income Growth | 12.91% | -2.09% | 4.49% | 9.57% | 11.12% |
Shares Outstanding (Basic) | 207 | 205 | 201 | 201 | 201 |
Shares Outstanding (Diluted) | 207 | 205 | 201 | 201 | 201 |
Shares Change (YoY) | 0.94% | 2.24% | - | - | - |
EPS (Basic) | 2121.00 | 1895.97 | 1979.85 | 1841.45 | 1679.20 |
EPS (Diluted) | 2121.00 | 1895.97 | 1979.85 | 1841.32 | 1679.19 |
EPS Growth | 11.87% | -4.24% | 7.52% | 9.65% | 11.09% |
Free Cash Flow | 186,376 | 317,253 | 307,968 | 31,504 | -42,345 |
Free Cash Flow Per Share | 900.20 | 1546.67 | 1535.00 | 157.03 | -211.06 |
Dividend Per Share | - | 909.091 | 826.446 | 751.315 | 976.709 |
Dividend Growth | - | 10.00% | 10.00% | -23.08% | -0.33% |
Operating Margin | 2.52% | 20.23% | 23.78% | 24.21% | 21.12% |
Profit Margin | 18.22% | 16.70% | 18.70% | 20.09% | 16.97% |
Free Cash Flow Margin | 7.73% | 13.63% | 14.50% | 1.71% | -2.13% |
EBITDA | 65,122 | 475,335 | 508,638 | 446,485 | 420,323 |
EBITDA Margin | 2.70% | 20.41% | 23.95% | 24.28% | 21.18% |
D&A For EBITDA | 4,330 | 4,330 | 3,626 | 1,388 | 1,133 |
EBIT | 60,792 | 471,005 | 505,012 | 445,097 | 419,190 |
EBIT Margin | 2.52% | 20.23% | 23.78% | 24.21% | 21.12% |
Effective Tax Rate | 16.43% | 16.43% | 16.13% | 18.26% | 18.01% |
Revenue as Reported | 2,398,389 | - | - | 1,514,308 | 1,605,862 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.