Vietnam Maritime Development JSC (HNX:VSM)
Vietnam flag Vietnam · Delayed Price · Currency is VND
15,000
+300 (2.04%)
At close: Oct 3, 2025

HNX:VSM Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Jan '24 Dec '22 Dec '21 Dec '20 2015 - 2019
247,179213,828162,946212,310221,028234,778
Upgrade
Revenue Growth (YoY)
39.71%31.23%-23.25%-3.94%-5.86%-1.29%
Upgrade
Cost of Revenue
216,036187,086137,695186,799198,271207,477
Upgrade
Gross Profit
31,14226,74225,25125,51122,75727,302
Upgrade
Selling, General & Admin
20,59219,45416,74417,79715,98818,702
Upgrade
Operating Expenses
20,59219,45416,74417,79715,98818,702
Upgrade
Operating Income
10,5507,2888,5077,7146,7698,599
Upgrade
Interest & Investment Income
2,5942,3994,1902,8693,7963,233
Upgrade
Currency Exchange Gain (Loss)
-166.5629.92188.97---
Upgrade
Other Non Operating Income (Expenses)
119.342,2533,9171,6241,2282,408
Upgrade
EBT Excluding Unusual Items
13,09711,97016,80312,20711,79314,241
Upgrade
Gain (Loss) on Sale of Investments
6,2106,210728.76---
Upgrade
Gain (Loss) on Sale of Assets
-3.2979.56537.81---
Upgrade
Pretax Income
19,30419,15918,06912,20711,79314,241
Upgrade
Income Tax Expense
3,8633,7853,5602,4412,2782,787
Upgrade
Net Income
15,44115,37514,5099,7659,51511,453
Upgrade
Preferred Dividends & Other Adjustments
--4,054---
Upgrade
Net Income to Common
15,44115,37510,4559,7659,51511,453
Upgrade
Net Income Growth
-7.87%5.97%48.58%2.63%-16.93%79.91%
Upgrade
Shares Outstanding (Basic)
999---
Upgrade
Shares Outstanding (Diluted)
999---
Upgrade
Shares Change (YoY)
-0.04%-----
Upgrade
EPS (Basic)
1715.631708.281161.64---
Upgrade
EPS (Diluted)
1715.631708.001161.64---
Upgrade
EPS Growth
21.57%47.03%----
Upgrade
Free Cash Flow
17,4508,974461.45,9624,19313,501
Upgrade
Free Cash Flow Per Share
1938.86997.1351.27---
Upgrade
Dividend Per Share
1140.0001140.000-1000.000-1200.000
Upgrade
Gross Margin
12.60%12.51%15.50%12.02%10.30%11.63%
Upgrade
Operating Margin
4.27%3.41%5.22%3.63%3.06%3.66%
Upgrade
Profit Margin
6.25%7.19%6.42%4.60%4.30%4.88%
Upgrade
Free Cash Flow Margin
7.06%4.20%0.28%2.81%1.90%5.75%
Upgrade
EBITDA
13,32310,87912,3718,5937,65012,718
Upgrade
EBITDA Margin
5.39%5.09%7.59%4.05%3.46%5.42%
Upgrade
D&A For EBITDA
2,7733,5913,864879881.274,118
Upgrade
EBIT
10,5507,2888,5077,7146,7698,599
Upgrade
EBIT Margin
4.27%3.41%5.22%3.63%3.06%3.66%
Upgrade
Effective Tax Rate
20.01%19.75%19.70%20.00%19.31%19.57%
Upgrade
Revenue as Reported
247,179213,828162,946212,310221,028234,778
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.