Vietnam Maritime Development JSC (HNX:VSM)

HNX:VSM Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 16, 2026	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	540,000	213,300	315,000	162,000	159,300	66,600
Market Cap Growth	85.19%	-32.29%	94.44%	1.70%	139.19%	-17.78%
Enterprise Value	443,455	144,452	220,919	80,670	79,252	-19,008
Last Close Price	15900.00	13000.00	10577.78	9923.48	14168.82	7047.34
PE Ratio	30.60	13.87	30.13	16.59	16.74	5.82
PS Ratio	1.95	1.00	1.93	0.76	0.72	0.28
PB Ratio	3.49	1.41	2.09	1.09	1.08	0.42
P/TBV Ratio	3.63	1.47	2.18	1.11	1.10	0.43
P/FCF Ratio	27.70	23.77	682.70	27.17	37.99	4.93
P/OCF Ratio	25.47	21.60	348.93	27.17	36.45	4.62
EV/Sales Ratio	1.60	0.68	1.36	0.38	0.36	-
EV/EBITDA Ratio	31.95	13.28	17.86	9.39	10.36	-
EV/EBIT Ratio	38.31	19.82	25.97	10.46	11.71	-
EV/FCF Ratio	22.74	16.10	478.80	13.53	18.90	-
Net Debt / Equity Ratio	-0.62	-0.58	-0.49	-0.52	-0.50	-0.53
Net Debt / EBITDA Ratio	-6.96	-8.05	-5.97	-9.02	-9.61	-6.59
Net Debt / FCF Ratio	-4.95	-9.76	-160.04	-13.00	-17.53	-6.21
Asset Turnover	-	0.90	0.69	0.87	0.85	0.89
Inventory Turnover	-	71.69	97.74	168.17	119.13	97.37
Quick Ratio	3.11	5.15	5.01	3.46	2.68	2.42
Current Ratio	3.40	5.56	5.52	3.56	2.81	2.51
Return on Equity (ROE)	-	10.17%	9.71%	6.61%	6.24%	7.51%
Return on Assets (ROA)	-	1.92%	2.25%	1.98%	1.63%	2.04%
Return on Invested Capital (ROIC)	15.03%	8.31%	9.27%	8.54%	7.40%	8.97%
Return on Capital Employed (ROCE)	5.30%	3.40%	4.00%	3.80%	3.30%	4.10%
Earnings Yield	3.27%	7.21%	4.61%	6.03%	5.97%	17.20%
FCF Yield	3.61%	4.21%	0.15%	3.68%	2.63%	20.27%
Dividend Yield	-	8.77%	-	10.08%	-	17.03%
Payout Ratio	95.47%	69.91%	63.45%	80.86%	-	-
Total Shareholder Return	0.01%	8.77%	-	10.08%	-	17.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.