HNX:VSM Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 16, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	456,300	213,300	315,000	162,000	159,300	66,600
Market Cap Growth	46.11%	-32.29%	94.44%	1.70%	139.19%	-17.78%
Enterprise Value	359,755	144,452	220,919	80,670	79,252	-19,008
Last Close Price	15000.00	13000.00	10577.78	9923.48	14168.82	7047.34
PE Ratio	25.85	13.87	30.13	16.59	16.74	5.82
PS Ratio	1.65	1.00	1.93	0.76	0.72	0.28
PB Ratio	2.95	1.41	2.09	1.09	1.08	0.42
P/TBV Ratio	3.07	1.47	2.18	1.11	1.10	0.43
P/FCF Ratio	23.40	23.77	682.70	27.17	37.99	4.93
P/OCF Ratio	21.52	21.60	348.93	27.17	36.45	4.62
EV/Sales Ratio	1.30	0.68	1.36	0.38	0.36	-
EV/EBITDA Ratio	25.92	13.28	17.86	9.39	10.36	-
EV/EBIT Ratio	31.08	19.82	25.97	10.46	11.71	-
EV/FCF Ratio	18.45	16.10	478.80	13.53	18.90	-
Asset Turnover	-	0.90	0.69	0.87	0.85	0.89
Inventory Turnover	-	71.69	97.74	168.17	119.13	97.37
Quick Ratio	3.11	5.15	5.01	3.46	2.68	2.42
Current Ratio	3.40	5.56	5.52	3.56	2.81	2.51
Return on Equity (ROE)	-	10.17%	9.71%	6.61%	6.24%	7.51%
Return on Assets (ROA)	-	1.92%	2.25%	1.98%	1.63%	2.04%
Return on Invested Capital (ROIC)	15.03%	8.31%	9.27%	8.54%	7.40%	8.97%
Return on Capital Employed (ROCE)	5.30%	3.40%	4.00%	3.80%	3.30%	4.10%
Earnings Yield	3.87%	7.21%	4.61%	6.03%	5.97%	17.20%
FCF Yield	4.27%	4.21%	0.15%	3.68%	2.63%	20.27%
Dividend Yield	-	8.77%	-	10.08%	-	17.03%
Payout Ratio	95.47%	69.91%	63.45%	80.86%	-	-
Buyback Yield / Dilution	0.01%	-	-	-	-	-
Total Shareholder Return	0.01%	8.77%	-	10.08%	-	17.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.