Vietnam Maritime Development JSC (HNX:VSM)

HNX:VSM Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 25, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	323,100	213,300	315,000	162,000	159,300	66,600
Market Cap Growth	65.44%	-32.29%	94.44%	1.70%	139.19%	-17.78%
Enterprise Value	226,555	144,452	220,919	80,670	79,252	-19,008
Last Close Price	15000.00	13000.00	10577.78	9923.48	14168.82	7047.34
PE Ratio	18.31	13.87	30.13	16.59	16.74	5.82
PS Ratio	1.17	1.00	1.93	0.76	0.72	0.28
PB Ratio	2.09	1.41	2.09	1.09	1.08	0.42
P/TBV Ratio	2.17	1.47	2.18	1.11	1.10	0.43
P/FCF Ratio	16.57	23.77	682.70	27.17	37.99	4.93
P/OCF Ratio	15.24	21.60	348.93	27.17	36.45	4.62
EV/Sales Ratio	0.82	0.68	1.36	0.38	0.36	-
EV/EBITDA Ratio	16.32	13.28	17.86	9.39	10.36	-
EV/EBIT Ratio	19.57	19.82	25.97	10.46	11.71	-
EV/FCF Ratio	11.62	16.10	478.80	13.53	18.90	-
Asset Turnover	-	0.90	0.69	0.87	0.85	0.89
Inventory Turnover	-	71.69	97.74	168.17	119.13	97.37
Quick Ratio	3.11	5.15	5.01	3.46	2.68	2.42
Current Ratio	3.40	5.56	5.52	3.56	2.81	2.51
Return on Equity (ROE)	-	10.17%	9.71%	6.61%	6.24%	7.51%
Return on Assets (ROA)	-	1.92%	2.25%	1.98%	1.63%	2.04%
Return on Capital (ROIC)	-	3.01%	3.56%	3.26%	2.78%	3.52%
Return on Capital Employed (ROCE)	5.30%	3.40%	4.00%	3.80%	3.30%	4.10%
Earnings Yield	5.46%	7.21%	4.61%	6.03%	5.97%	17.20%
FCF Yield	6.03%	4.21%	0.15%	3.68%	2.63%	20.27%
Dividend Yield	-	8.77%	-	10.08%	-	17.03%
Payout Ratio	95.47%	69.91%	63.45%	80.86%	-	-
Buyback Yield / Dilution	0.01%	-	-	-	-	-
Total Shareholder Return	0.01%	8.77%	-	10.08%	-	17.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.