Vietnam Maritime Development JSC (HNX:VSM)

HNX:VSM Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 20, 2026	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	492,300	213,300	315,000	162,000	159,300	66,600
Market Cap Growth	73.10%	-32.29%	94.44%	1.70%	139.19%	-17.78%
Enterprise Value	395,755	144,452	220,919	80,670	79,252	-19,008
Last Close Price	15000.00	13000.00	10577.78	9923.48	14168.82	7047.34
PE Ratio	27.89	13.87	30.13	16.59	16.74	5.82
PS Ratio	1.78	1.00	1.93	0.76	0.72	0.28
PB Ratio	3.18	1.41	2.09	1.09	1.08	0.42
P/TBV Ratio	3.31	1.47	2.18	1.11	1.10	0.43
P/FCF Ratio	25.25	23.77	682.70	27.17	37.99	4.93
P/OCF Ratio	23.22	21.60	348.93	27.17	36.45	4.62
EV/Sales Ratio	1.43	0.68	1.36	0.38	0.36	-
EV/EBITDA Ratio	28.52	13.28	17.86	9.39	10.36	-
EV/EBIT Ratio	34.19	19.82	25.97	10.46	11.71	-
EV/FCF Ratio	20.30	16.10	478.80	13.53	18.90	-
Net Debt / Equity Ratio	-0.62	-0.58	-0.49	-0.52	-0.50	-0.53
Net Debt / EBITDA Ratio	-6.96	-8.05	-5.97	-9.02	-9.61	-6.59
Net Debt / FCF Ratio	-4.95	-9.76	-160.04	-13.00	-17.53	-6.21
Asset Turnover	-	0.90	0.69	0.87	0.85	0.89
Inventory Turnover	-	71.69	97.74	168.17	119.13	97.37
Quick Ratio	3.11	5.15	5.01	3.46	2.68	2.42
Current Ratio	3.40	5.56	5.52	3.56	2.81	2.51
Return on Equity (ROE)	-	10.17%	9.71%	6.61%	6.24%	7.51%
Return on Assets (ROA)	-	1.92%	2.25%	1.98%	1.63%	2.04%
Return on Invested Capital (ROIC)	15.03%	8.31%	9.27%	8.54%	7.40%	8.97%
Return on Capital Employed (ROCE)	5.30%	3.40%	4.00%	3.80%	3.30%	4.10%
Earnings Yield	3.58%	7.21%	4.61%	6.03%	5.97%	17.20%
FCF Yield	3.96%	4.21%	0.15%	3.68%	2.63%	20.27%
Dividend Yield	-	8.77%	-	10.08%	-	17.03%
Payout Ratio	95.47%	69.91%	63.45%	80.86%	-	-
Buyback Yield / Dilution	0.01%	-	-	-	-	-
Total Shareholder Return	0.01%	8.77%	-	10.08%	-	17.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.