VTC Telecommunications JSC (HNX:VTC)
Vietnam · Delayed Price · Currency is VND 22,500
+2,000 (9.76%)
At close: Dec 3, 2025
HNX:VTC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2020 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| 248,372 | 236,597 | 179,085 | 428,756 | 653,474 | 490,647 | Upgrade | |
Revenue Growth (YoY) | -8.72% | 32.11% | -58.23% | -34.39% | 33.19% | 23.79% | Upgrade |
Cost of Revenue | 207,543 | 188,036 | 139,983 | 370,211 | 590,586 | 428,398 | Upgrade |
Gross Profit | 40,829 | 48,561 | 39,102 | 58,545 | 62,888 | 62,248 | Upgrade |
Selling, General & Admin | 24,956 | 29,793 | 26,468 | 38,338 | 39,003 | 34,007 | Upgrade |
Operating Expenses | 24,956 | 29,793 | 26,468 | 38,338 | 39,003 | 34,007 | Upgrade |
Operating Income | 15,873 | 18,768 | 12,635 | 20,207 | 23,885 | 28,242 | Upgrade |
Interest Expense | -10,323 | -11,270 | -10,177 | -9,766 | -10,968 | -13,450 | Upgrade |
Interest & Investment Income | 7.79 | 99.77 | 143.22 | - | 3,214 | 1,598 | Upgrade |
Currency Exchange Gain (Loss) | 123.4 | -1,361 | -688.25 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 3,649 | 1,759 | 46.26 | 3,417 | -701.3 | -357.27 | Upgrade |
EBT Excluding Unusual Items | 9,330 | 7,997 | 1,959 | 13,858 | 15,430 | 16,032 | Upgrade |
Gain (Loss) on Sale of Assets | 5.98 | 5.98 | 6.36 | - | - | - | Upgrade |
Other Unusual Items | -1,677 | -1,677 | 726.74 | - | - | - | Upgrade |
Pretax Income | 7,659 | 6,326 | 2,692 | 13,858 | 15,430 | 16,032 | Upgrade |
Income Tax Expense | 2,961 | 2,732 | 2,382 | 2,465 | 3,455 | 5,098 | Upgrade |
Earnings From Continuing Operations | 4,698 | 3,594 | 309.71 | 11,392 | 11,975 | 10,934 | Upgrade |
Minority Interest in Earnings | 669.92 | -67.35 | 599.48 | -1,350 | -1,568 | -2,680 | Upgrade |
Net Income | 5,368 | 3,526 | 909.19 | 10,042 | 10,407 | 8,254 | Upgrade |
Net Income to Common | 5,368 | 3,526 | 909.19 | 10,042 | 10,407 | 8,254 | Upgrade |
Net Income Growth | 210.96% | 287.85% | -90.95% | -3.50% | 26.08% | -9.40% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 6 | 4 | - | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 6 | 4 | - | Upgrade |
Shares Change (YoY) | 0.01% | - | -19.54% | 43.01% | - | - | Upgrade |
EPS (Basic) | 1185.29 | 778.58 | 200.74 | 1784.00 | 2644.00 | - | Upgrade |
EPS (Diluted) | 1185.29 | 778.58 | 200.74 | 1784.00 | 2644.00 | - | Upgrade |
EPS Growth | 210.93% | 287.85% | -88.75% | -32.53% | - | - | Upgrade |
Free Cash Flow | -21,016 | 41,899 | -23,906 | 19,197 | 30,420 | -41,708 | Upgrade |
Free Cash Flow Per Share | -4640.07 | 9251.05 | -5278.34 | 3410.36 | 7728.68 | - | Upgrade |
Dividend Per Share | 700.000 | 700.000 | - | - | 1000.000 | 800.000 | Upgrade |
Dividend Growth | - | - | - | - | 25.00% | - | Upgrade |
Gross Margin | 16.44% | 20.52% | 21.83% | 13.66% | 9.62% | 12.69% | Upgrade |
Operating Margin | 6.39% | 7.93% | 7.05% | 4.71% | 3.65% | 5.76% | Upgrade |
Profit Margin | 2.16% | 1.49% | 0.51% | 2.34% | 1.59% | 1.68% | Upgrade |
Free Cash Flow Margin | -8.46% | 17.71% | -13.35% | 4.48% | 4.66% | -8.50% | Upgrade |
EBITDA | 19,669 | 23,394 | 17,245 | 23,874 | 26,480 | 30,770 | Upgrade |
EBITDA Margin | 7.92% | 9.89% | 9.63% | 5.57% | 4.05% | 6.27% | Upgrade |
D&A For EBITDA | 3,796 | 4,626 | 4,610 | 3,667 | 2,595 | 2,528 | Upgrade |
EBIT | 15,873 | 18,768 | 12,635 | 20,207 | 23,885 | 28,242 | Upgrade |
EBIT Margin | 6.39% | 7.93% | 7.05% | 4.71% | 3.65% | 5.76% | Upgrade |
Effective Tax Rate | 38.66% | 43.19% | 88.50% | 17.79% | 22.39% | 31.80% | Upgrade |
Revenue as Reported | 248,372 | 236,597 | 179,085 | 428,756 | 653,474 | 490,647 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.