VTC Telecommunications JSC (HNX:VTC)
Vietnam
· Delayed Price · Currency is VND 7,000.00
-200.00 (-2.78%)
At close: Apr 9, 2025
HNX:VTC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2020 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| Revenue | 236,597 | 179,085 | 428,756 | 653,474 | 490,647 | Upgrade
|
| Revenue Growth (YoY) | 32.11% | -58.23% | -34.39% | 33.19% | 23.79% | Upgrade
|
| Cost of Revenue | 188,036 | 139,983 | 370,211 | 590,586 | 428,398 | Upgrade
|
| Gross Profit | 48,561 | 39,102 | 58,545 | 62,888 | 62,248 | Upgrade
|
| Selling, General & Admin | 29,875 | 26,468 | 38,338 | 39,003 | 34,007 | Upgrade
|
| Operating Expenses | 29,875 | 26,468 | 38,338 | 39,003 | 34,007 | Upgrade
|
| Operating Income | 18,686 | 12,635 | 20,207 | 23,885 | 28,242 | Upgrade
|
| Interest Expense | -11,281 | -10,177 | -9,766 | -10,968 | -13,450 | Upgrade
|
| Interest & Investment Income | 99.77 | 143.22 | - | 3,214 | 1,598 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,359 | -688.25 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 86.7 | -489.23 | 3,417 | -701.3 | -357.27 | Upgrade
|
| EBT Excluding Unusual Items | 6,231 | 1,424 | 13,858 | 15,430 | 16,032 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.11 | - | - | - | Upgrade
|
| Other Unusual Items | - | 1,270 | - | - | - | Upgrade
|
| Pretax Income | 6,231 | 2,692 | 13,858 | 15,430 | 16,032 | Upgrade
|
| Income Tax Expense | 2,721 | 2,382 | 2,465 | 3,455 | 5,098 | Upgrade
|
| Earnings From Continuing Operations | 3,511 | 309.71 | 11,392 | 11,975 | 10,934 | Upgrade
|
| Minority Interest in Earnings | -67.35 | 599.48 | -1,350 | -1,568 | -2,680 | Upgrade
|
| Net Income | 3,443 | 909.19 | 10,042 | 10,407 | 8,254 | Upgrade
|
| Net Income to Common | 3,443 | 909.19 | 10,042 | 10,407 | 8,254 | Upgrade
|
| Net Income Growth | 278.74% | -90.95% | -3.50% | 26.08% | -9.40% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 6 | 4 | - | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 6 | 4 | - | Upgrade
|
| Shares Change (YoY) | - | -19.54% | 43.01% | - | - | Upgrade
|
| EPS (Basic) | 760.29 | 200.74 | 1784.00 | 2644.00 | - | Upgrade
|
| EPS (Diluted) | 760.29 | 200.74 | 1784.00 | 2644.00 | - | Upgrade
|
| EPS Growth | 278.74% | -88.75% | -32.53% | - | - | Upgrade
|
| Free Cash Flow | 41,888 | -23,906 | 19,197 | 30,420 | -41,708 | Upgrade
|
| Free Cash Flow Per Share | 9248.57 | -5278.34 | 3410.36 | 7728.68 | - | Upgrade
|
| Dividend Per Share | 700.000 | - | - | 1000.000 | 800.000 | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | - | Upgrade
|
| Gross Margin | 20.52% | 21.83% | 13.66% | 9.62% | 12.69% | Upgrade
|
| Operating Margin | 7.90% | 7.05% | 4.71% | 3.65% | 5.76% | Upgrade
|
| Profit Margin | 1.46% | 0.51% | 2.34% | 1.59% | 1.68% | Upgrade
|
| Free Cash Flow Margin | 17.70% | -13.35% | 4.48% | 4.66% | -8.50% | Upgrade
|
| EBITDA | 23,311 | 17,245 | 23,874 | 26,480 | 30,770 | Upgrade
|
| EBITDA Margin | 9.85% | 9.63% | 5.57% | 4.05% | 6.27% | Upgrade
|
| D&A For EBITDA | 4,626 | 4,610 | 3,667 | 2,595 | 2,528 | Upgrade
|
| EBIT | 18,686 | 12,635 | 20,207 | 23,885 | 28,242 | Upgrade
|
| EBIT Margin | 7.90% | 7.05% | 4.71% | 3.65% | 5.76% | Upgrade
|
| Effective Tax Rate | 43.66% | 88.50% | 17.79% | 22.39% | 31.80% | Upgrade
|
| Revenue as Reported | 236,597 | 179,085 | 428,756 | 653,474 | 490,647 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.