VTC Telecommunications JSC (HNX: VTC)
Vietnam
· Delayed Price · Currency is VND 9,300.00
-200.00 (-2.11%)
At close: Jan 24, 2025
HNX:VTC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | 2015 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | 2015 - 2011 |
| Revenue | - | 428,756 | 653,474 | 490,647 | 396,362 | 296,946 | Upgrade
|
| Revenue Growth (YoY) | - | -34.39% | 33.19% | 23.79% | 33.48% | 173.25% | Upgrade
|
| Cost of Revenue | - | 370,211 | 590,586 | 428,398 | 347,310 | 257,871 | Upgrade
|
| Gross Profit | - | 58,545 | 62,888 | 62,248 | 49,052 | 39,075 | Upgrade
|
| Selling, General & Admin | - | 38,338 | 39,003 | 34,007 | 25,846 | 22,995 | Upgrade
|
| Operating Expenses | - | 38,338 | 39,003 | 34,007 | 25,846 | 22,995 | Upgrade
|
| Operating Income | - | 20,207 | 23,885 | 28,242 | 23,206 | 16,080 | Upgrade
|
| Interest Expense | - | -9,766 | -10,968 | -13,450 | -5,645 | -5,640 | Upgrade
|
| Interest & Investment Income | - | - | 3,214 | 1,598 | 1,754 | 1,429 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -137.06 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 3,417 | -701.3 | -357.27 | -3,093 | 487.24 | Upgrade
|
| EBT Excluding Unusual Items | - | 13,858 | 15,430 | 16,032 | 16,222 | 12,219 | Upgrade
|
| Pretax Income | - | 13,858 | 15,430 | 16,032 | 16,222 | 12,219 | Upgrade
|
| Income Tax Expense | - | 2,465 | 3,455 | 5,098 | 2,932 | 1,820 | Upgrade
|
| Earnings From Continuing Operations | - | 11,392 | 11,975 | 10,934 | 13,290 | 10,399 | Upgrade
|
| Minority Interest in Earnings | - | -1,350 | -1,568 | -2,680 | -4,179 | -2,780 | Upgrade
|
| Net Income | - | 10,042 | 10,407 | 8,254 | 9,110 | 7,619 | Upgrade
|
| Net Income to Common | - | 10,042 | 10,407 | 8,254 | 9,110 | 7,619 | Upgrade
|
| Net Income Growth | - | -3.50% | 26.08% | -9.40% | 19.58% | 5.76% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 6 | 4 | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 6 | 4 | - | - | - | Upgrade
|
| Shares Change (YoY) | 10.88% | 43.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | - | 1784.00 | 2644.00 | - | - | - | Upgrade
|
| EPS (Diluted) | - | 1784.00 | 2644.00 | - | - | - | Upgrade
|
| EPS Growth | - | -32.53% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 19,197 | 30,420 | -41,708 | -75,222 | -10,661 | Upgrade
|
| Free Cash Flow Per Share | - | 3410.36 | 7728.68 | - | - | - | Upgrade
|
| Dividend Per Share | - | - | 1000.000 | 800.000 | - | - | Upgrade
|
| Dividend Growth | - | - | 25.00% | - | - | - | Upgrade
|
| Gross Margin | - | 13.65% | 9.62% | 12.69% | 12.38% | 13.16% | Upgrade
|
| Operating Margin | - | 4.71% | 3.66% | 5.76% | 5.85% | 5.42% | Upgrade
|
| Profit Margin | - | 2.34% | 1.59% | 1.68% | 2.30% | 2.57% | Upgrade
|
| Free Cash Flow Margin | - | 4.48% | 4.66% | -8.50% | -18.98% | -3.59% | Upgrade
|
| EBITDA | - | 23,874 | 26,480 | 30,770 | 25,778 | 18,953 | Upgrade
|
| EBITDA Margin | - | 5.57% | 4.05% | 6.27% | 6.50% | 6.38% | Upgrade
|
| D&A For EBITDA | - | 3,667 | 2,595 | 2,528 | 2,572 | 2,873 | Upgrade
|
| EBIT | - | 20,207 | 23,885 | 28,242 | 23,206 | 16,080 | Upgrade
|
| EBIT Margin | - | 4.71% | 3.65% | 5.76% | 5.85% | 5.42% | Upgrade
|
| Effective Tax Rate | - | 17.79% | 22.39% | 31.80% | 18.08% | 14.89% | Upgrade
|
| Revenue as Reported | - | 428,756 | 653,474 | 490,647 | 396,362 | 296,946 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.