VTC Telecommunications JSC (HNX:VTC)
14,500
+1,300 (9.85%)
At close: Feb 24, 2026
HNX:VTC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 522,910 | 236,597 | 179,085 | 428,756 | 653,474 | |
Revenue Growth (YoY) | 121.01% | 32.11% | -58.23% | -34.39% | 33.19% |
Cost of Revenue | 470,130 | 188,036 | 139,983 | 370,211 | 590,586 |
Gross Profit | 52,780 | 48,561 | 39,102 | 58,545 | 62,888 |
Selling, General & Admin | 38,337 | 29,793 | 26,468 | 38,338 | 39,003 |
Operating Expenses | 38,337 | 29,793 | 26,468 | 38,338 | 39,003 |
Operating Income | 14,443 | 18,768 | 12,635 | 20,207 | 23,885 |
Interest Expense | -11,264 | -11,270 | -10,177 | -9,766 | -10,968 |
Interest & Investment Income | 98.37 | 99.77 | 143.22 | - | 3,214 |
Currency Exchange Gain (Loss) | -1,578 | -1,361 | -688.25 | - | - |
Other Non Operating Income (Expenses) | 3,451 | 1,759 | 46.26 | 3,417 | -701.3 |
EBT Excluding Unusual Items | 5,150 | 7,997 | 1,959 | 13,858 | 15,430 |
Gain (Loss) on Sale of Assets | - | 5.98 | 6.36 | - | - |
Other Unusual Items | - | -1,677 | 726.74 | - | - |
Pretax Income | 5,150 | 6,326 | 2,692 | 13,858 | 15,430 |
Income Tax Expense | 1,177 | 2,732 | 2,382 | 2,465 | 3,455 |
Earnings From Continuing Operations | 3,973 | 3,594 | 309.71 | 11,392 | 11,975 |
Minority Interest in Earnings | -58.7 | -67.35 | 599.48 | -1,350 | -1,568 |
Net Income | 3,914 | 3,526 | 909.19 | 10,042 | 10,407 |
Net Income to Common | 3,914 | 3,526 | 909.19 | 10,042 | 10,407 |
Net Income Growth | 11.00% | 287.85% | -90.95% | -3.50% | 26.08% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 6 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 6 | 4 |
Shares Change (YoY) | - | - | -19.54% | 43.01% | - |
EPS (Basic) | 864.27 | 778.58 | 200.74 | 1784.00 | 2644.00 |
EPS (Diluted) | 864.00 | 778.58 | 200.74 | 1784.00 | 2644.00 |
EPS Growth | 10.97% | 287.85% | -88.75% | -32.53% | - |
Free Cash Flow | -146,187 | 41,899 | -23,906 | 19,197 | 30,420 |
Free Cash Flow Per Share | -32276.93 | 9251.05 | -5278.34 | 3410.36 | 7728.68 |
Dividend Per Share | - | 700.000 | - | - | 1000.000 |
Dividend Growth | - | - | - | - | 25.00% |
Gross Margin | 10.09% | 20.52% | 21.83% | 13.66% | 9.62% |
Operating Margin | 2.76% | 7.93% | 7.05% | 4.71% | 3.65% |
Profit Margin | 0.75% | 1.49% | 0.51% | 2.34% | 1.59% |
Free Cash Flow Margin | -27.96% | 17.71% | -13.35% | 4.48% | 4.66% |
EBITDA | 18,283 | 23,394 | 17,245 | 23,874 | 26,480 |
EBITDA Margin | 3.50% | 9.89% | 9.63% | 5.57% | 4.05% |
D&A For EBITDA | 3,841 | 4,626 | 4,610 | 3,667 | 2,595 |
EBIT | 14,443 | 18,768 | 12,635 | 20,207 | 23,885 |
EBIT Margin | 2.76% | 7.93% | 7.05% | 4.71% | 3.65% |
Effective Tax Rate | 22.85% | 43.19% | 88.50% | 17.79% | 22.39% |
Revenue as Reported | 522,910 | 236,597 | 179,085 | 428,756 | 653,474 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.