HNX:VTC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	65,673	58,426	36,686	43,027	43,027	24,910
Market Cap Growth	72.62%	59.26%	-14.74%	-	72.73%	-34.52%
Enterprise Value	281,837	161,618	142,156	150,257	67,271	142,730
Last Close Price	14500.00	12900.00	7515.46	8215.39	6897.38	3605.53
PE Ratio	16.78	14.93	10.40	47.33	4.29	2.39
PS Ratio	0.13	0.11	0.16	0.24	0.10	0.04
PB Ratio	0.81	0.72	0.46	0.54	0.44	0.26
P/TBV Ratio	0.96	0.85	0.54	0.63	0.54	0.32
P/FCF Ratio	-	-	0.88	-	2.24	0.82
P/OCF Ratio	-	-	0.84	-	1.37	0.73
EV/Sales Ratio	0.54	0.31	0.60	0.84	0.16	0.22
EV/EBITDA Ratio	15.42	8.84	6.08	8.71	2.82	5.39
EV/EBIT Ratio	19.51	11.19	7.57	11.89	3.33	5.98
EV/FCF Ratio	-1.93	-	3.39	-	3.50	4.69
Debt / Equity Ratio	2.95	2.95	1.01	1.38	1.06	1.53
Debt / EBITDA Ratio	13.06	13.06	3.47	6.41	4.37	5.60
Debt / FCF Ratio	-	-	1.94	-	5.44	4.88
Net Debt / Equity Ratio	2.52	2.52	0.68	1.16	0.71	0.86
Net Debt / EBITDA Ratio	11.15	11.15	2.35	5.39	2.91	3.16
Net Debt / FCF Ratio	-1.39	-1.39	1.31	-3.89	3.61	2.75
Asset Turnover	1.21	1.21	0.89	-	0.93	1.29
Inventory Turnover	3.94	3.94	2.42	-	7.24	10.69
Quick Ratio	0.73	0.73	0.76	0.84	1.03	0.97
Current Ratio	1.12	1.12	1.36	1.32	1.21	1.15
Return on Equity (ROE)	4.92%	4.92%	4.48%	-	11.66%	12.54%
Return on Assets (ROA)	2.08%	2.08%	4.43%	-	2.75%	2.96%
Return on Invested Capital (ROIC)	5.06%	5.30%	6.92%	0.85%	9.54%	9.60%
Return on Capital Employed (ROCE)	16.50%	16.50%	22.80%	15.20%	20.50%	24.60%
Earnings Yield	5.96%	6.70%	9.61%	2.11%	23.34%	41.78%
FCF Yield	-222.60%	-250.21%	114.21%	-55.56%	44.62%	122.12%
Dividend Yield	5.30%	-	9.31%	-	-	27.73%
Payout Ratio	78.83%	78.83%	89.71%	579.81%	68.90%	59.34%
Buyback Yield / Dilution	-	-	-	19.54%	-43.01%	-
Total Shareholder Return	5.83%	-	9.31%	19.54%	-43.01%	27.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.