Wall Street Securities JSC (HNX:WSS)

HNX:WSS Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Interest and Dividend Income	3,266	3,988	3,055	4,966	4,146
Total Interest Expense	-	-	-	1,379	3,383
Net Interest Income	3,266	3,988	3,055	3,587	763.28
Brokerage Commission	542.3	909.62	2,563	1,491	1,921
Underwriting & Investment Banking Fee	1,224	2,425	3,191	522.09	4,640
Gain on Sale of Investments (Rev)	18,059	31,287	34,813	24,002	13,044
Other Revenue	242.33	4,460	6,288	3,362	3,358
Revenue	23,333	43,070	49,911	32,964	23,726
Revenue Growth (YoY)	-45.82%	-13.71%	51.41%	38.93%	-73.43%
Cost of Services Provided	11,071	10,890	13,824	11,891	13,821
Total Operating Expenses	11,071	10,890	13,824	11,891	13,821
Operating Income	12,262	32,180	36,087	21,074	9,905
Currency Exchange Gains	1.35	0.84	-0.01	0.03	-0.17
Other Non-Operating Income (Expenses)	85.49	-597.5	44.11	438.81	339.2
EBT Excluding Unusual Items	12,349	31,583	36,131	21,512	10,245
Gain (Loss) on Sale of Investments	-44,291	-29,936	-27,095	-10,814	-89,813
Pretax Income	-31,942	1,647	9,036	10,698	-79,568
Net Income	-31,942	1,647	9,036	10,698	-79,568
Net Income to Common	-31,942	1,647	9,036	10,698	-79,568
Net Income Growth	-	-81.77%	-15.54%	-	-
Shares Outstanding (Basic)	50	50	-	-	-
Shares Outstanding (Diluted)	50	50	-	-	-
EPS (Basic)	-635.03	32.74	-	-	-
EPS (Diluted)	-635.03	32.74	-	-	-
Free Cash Flow	84,796	14,466	-3,945	60,408	18,360
Free Cash Flow Per Share	1685.80	287.60	-	-	-
Operating Margin	52.55%	74.72%	72.30%	63.93%	41.75%
Profit Margin	-136.90%	3.82%	18.10%	32.45%	-335.36%
Free Cash Flow Margin	363.41%	33.59%	-7.90%	183.25%	77.38%
Revenue as Reported	-	-	49,611	34,047	-

Source: S&P Capital IQ. Capital Markets template. Financial Sources.