Wall Street Securities JSC (HNX:WSS)

HNX:WSS Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Mar 31, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Interest and Dividend Income	3,549	3,547	3,988	3,055	4,966	4,146
Total Interest Expense	-	-	-	-	1,379	3,383
Net Interest Income	3,549	3,547	3,988	3,055	3,587	763.28
Brokerage Commission	458.83	542.3	909.62	2,563	1,491	1,921
Underwriting & Investment Banking Fee	568.11	1,224	2,425	3,191	522.09	4,640
Gain on Sale of Investments (Rev)	10,324	15,386	31,287	34,813	24,002	13,044
Other Revenue	260.4	242.33	4,460	6,288	3,362	3,358
Revenue	15,160	20,942	43,070	49,911	32,964	23,726
Revenue Growth (YoY)	-51.30%	-51.38%	-13.71%	51.41%	38.93%	-73.43%
Cost of Services Provided	9,811	10,471	10,890	13,824	11,891	13,821
Total Operating Expenses	9,811	10,471	10,890	13,824	11,891	13,821
Operating Income	5,349	10,471	32,180	36,087	21,074	9,905
Currency Exchange Gains	1.35	1.35	0.84	-0.01	0.03	-0.17
Other Non-Operating Income (Expenses)	150.49	85.49	-597.5	44.11	438.81	339.2
EBT Excluding Unusual Items	5,501	10,558	31,583	36,131	21,512	10,245
Gain (Loss) on Sale of Investments	-12,735	-41,992	-29,936	-27,095	-10,814	-89,813
Pretax Income	-7,234	-31,434	1,647	9,036	10,698	-79,568
Net Income	-7,234	-31,434	1,647	9,036	10,698	-79,568
Net Income to Common	-7,234	-31,434	1,647	9,036	10,698	-79,568
Net Income Growth	-	-	-81.77%	-15.53%	-	-
Shares Outstanding (Basic)	50	50	50	-	-	-
Shares Outstanding (Diluted)	50	50	50	-	-	-
EPS (Basic)	-143.82	-624.92	32.74	-	-	-
EPS (Diluted)	-143.82	-624.92	32.74	-	-	-
Free Cash Flow	833.03	63,975	20,415	-3,945	60,408	18,360
Free Cash Flow Per Share	16.56	1271.87	405.87	-	-	-
Operating Margin	35.28%	50.00%	74.72%	72.30%	63.93%	41.75%
Profit Margin	-47.72%	-150.10%	3.82%	18.10%	32.45%	-335.36%
Free Cash Flow Margin	5.50%	305.49%	47.40%	-7.90%	183.25%	77.38%
Revenue as Reported	-	-	-	49,611	34,047	-

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.