An Phat Bioplastics JSC (HOSE:AAA)
Vietnam · Delayed Price · Currency is VND 7,040.00
+90.00 (1.29%)
At close: Nov 3, 2026
An Phat Bioplastics JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,696,544 | 10,728,147 | 12,782,231 | 12,621,514 | 15,290,297 | 13,143,110 | |
Revenue Growth | -21.66% | -16.07% | 1.27% | -17.45% | 16.34% | 76.93% |
Cost of Revenue | 8,160,595 | 9,235,314 | 11,298,125 | 11,512,821 | 14,204,057 | 11,841,734 |
Gross Profit | 1,535,949 | 1,492,833 | 1,484,106 | 1,108,693 | 1,086,240 | 1,301,375 |
Selling, General & Admin | 882,902 | 920,719 | 1,097,163 | 796,338 | 913,705 | 933,290 |
Operating Expenses | 882,902 | 920,719 | 1,097,163 | 796,338 | 913,705 | 933,290 |
Operating Income | 653,047 | 572,114 | 386,943 | 312,356 | 172,535 | 368,086 |
Interest Expense | -186,938 | -150,616 | -168,056 | -210,818 | -181,957 | -160,990 |
Interest & Investment Income | 73,371 | 73,371 | 108,059 | 176,215 | 100,707 | 108,766 |
Earnings From Equity Investments | 139,028 | 43,908 | 56,720 | 52,941 | 57,679 | 22,873 |
Currency Exchange Gain (Loss) | 90,395 | 90,395 | 133,118 | 41,904 | 46,290 | 45,262 |
Other Non Operating Income (Expenses) | 21,091 | -30,246 | -105,125 | -6,142 | -8,344 | -18,183 |
EBT Excluding Unusual Items | 789,994 | 598,927 | 411,658 | 366,457 | 186,911 | 365,813 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 29,000 |
Gain (Loss) on Sale of Assets | -66,699 | -66,699 | 3,908 | 2,392 | -1,846 | 2,052 |
Other Unusual Items | - | - | - | 9,046 | 1,001 | 1,003 |
Pretax Income | 728,288 | 537,221 | 415,566 | 377,896 | 186,066 | 397,868 |
Income Tax Expense | 141,313 | 113,299 | 95,784 | 68,702 | 68,775 | 73,725 |
Earnings From Continuing Operations | 586,976 | 423,921 | 319,782 | 309,194 | 117,291 | 324,143 |
Minority Interest in Earnings | -5,853 | -51,009 | 48,799 | -19,783 | 35,308 | -33,902 |
Net Income | 581,123 | 372,913 | 368,581 | 289,411 | 152,599 | 290,241 |
Preferred Dividends & Other Adjustments | - | - | 52,540 | 40,398 | 8,757 | 52,916 |
Net Income to Common | 581,123 | 372,913 | 316,040 | 249,013 | 143,842 | 237,325 |
Net Income Growth | 82.67% | 18.00% | 26.92% | 73.11% | -39.39% | 9.72% |
Shares Outstanding (Basic) | - | 386 | 382 | 382 | 352 | 292 |
Shares Outstanding (Diluted) | - | 386 | 382 | 382 | 352 | 292 |
Shares Change | - | 1.02% | - | 8.46% | 20.67% | 32.65% |
EPS (Basic) | - | 965.67 | 826.74 | 651.40 | 408.13 | 812.54 |
EPS (Diluted) | - | 965.67 | 826.74 | 651.00 | 408.00 | 812.54 |
EPS Growth | - | 16.80% | 27.00% | 59.56% | -49.79% | -17.26% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -635,525 | -447,341 | -79,202 | 1,972,033 | -71,231 | -224,991 |
Free Cash Flow Per Share | - | -1158.40 | -207.19 | 5158.68 | -202.11 | -770.31 |
Dividend Per Share | 300.000 | 300.000 | 300.000 | - | - | - |
Dividend Growth | 0% | 0% | -34.00% | - | - | - |
Gross Margin | 15.84% | 13.91% | 11.61% | 8.78% | 7.10% | 9.90% |
Operating Margin | 6.73% | 5.33% | 3.03% | 2.48% | 1.13% | 2.80% |
Profit Margin | 5.99% | 3.48% | 2.47% | 1.97% | 0.94% | 1.81% |
Free Cash Flow Margin | -6.55% | -4.17% | -0.62% | 15.62% | -0.47% | -1.71% |
EBITDA | 1,139,949 | 1,073,729 | 787,386 | 643,326 | 483,536 | 684,021 |
EBITDA Margin | 11.76% | 10.01% | 6.16% | 5.10% | 3.16% | 5.20% |
D&A For EBITDA | 486,902 | 501,615 | 400,443 | 330,971 | 311,001 | 315,935 |
EBIT | 653,047 | 572,114 | 386,943 | 312,356 | 172,535 | 368,086 |
EBIT Margin | 6.73% | 5.33% | 3.03% | 2.48% | 1.13% | 2.80% |
Effective Tax Rate | 19.40% | 21.09% | 23.05% | 18.18% | 36.96% | 18.53% |
Revenue as Reported | 9,696,544 | 10,728,147 | 12,782,231 | 12,621,514 | 15,290,297 | 13,143,110 |