Mekong Fisheries JSC (HOSE: AAM)
Vietnam
· Delayed Price · Currency is VND 7,000.00
+240.00 (3.55%)
At close: Nov 21, 2024
Mekong Fisheries JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | 2010 - 2008 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '15 Dec 31, 2015 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | 2010 - 2008 |
| Revenue | 349,631 | 349,631 | 439,017 | 533,487 | 485,567 | 639,296 | Upgrade
|
| Revenue Growth (YoY) | -29.59% | -20.36% | -17.71% | 9.87% | -24.05% | 27.76% | Upgrade
|
| Cost of Revenue | 319,863 | 319,863 | 395,912 | 471,143 | 432,823 | 526,645 | Upgrade
|
| Gross Profit | 29,768 | 29,768 | 43,105 | 62,344 | 52,744 | 112,651 | Upgrade
|
| Selling, General & Admin | 31,104 | 31,104 | 39,272 | 53,949 | 43,712 | 55,403 | Upgrade
|
| Operating Expenses | 31,104 | 31,104 | 39,272 | 53,949 | 43,712 | 55,403 | Upgrade
|
| Operating Income | -1,336 | -1,336 | 3,833 | 8,395 | 9,032 | 57,248 | Upgrade
|
| Interest Expense | -1,046 | -1,046 | -333.71 | -369.26 | -339.32 | -1,014 | Upgrade
|
| Interest & Investment Income | 5,945 | 5,945 | 4,088 | 1,808 | 6,698 | 11,359 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 733.64 | 702.35 | 637.38 | 12,782 | Upgrade
|
| Other Non Operating Income (Expenses) | -459.73 | -459.73 | -49.23 | -44.65 | 686.04 | 211.54 | Upgrade
|
| EBT Excluding Unusual Items | 3,104 | 3,104 | 8,272 | 10,491 | 16,714 | 80,587 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 3,441 | 439.03 | -2,523 | -2,429 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 3,567 | 363.64 | Upgrade
|
| Other Unusual Items | - | - | - | - | 65.67 | - | Upgrade
|
| Pretax Income | 3,104 | 3,104 | 11,714 | 10,930 | 17,824 | 78,522 | Upgrade
|
| Income Tax Expense | 519.35 | 519.35 | 2,832 | 2,743 | 3,823 | 14,524 | Upgrade
|
| Net Income | 2,584 | 2,584 | 8,881 | 8,187 | 14,001 | 63,997 | Upgrade
|
| Net Income to Common | 2,584 | 2,584 | 8,881 | 8,187 | 14,001 | 63,997 | Upgrade
|
| Net Income Growth | -78.21% | -70.90% | 8.48% | -41.52% | -78.12% | 40.11% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 13 | 13 | 13 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 13 | 13 | 13 | 14 | Upgrade
|
| Shares Change (YoY) | 2.57% | 11.16% | -0.00% | -3.14% | -7.35% | -14.10% | Upgrade
|
| EPS (Basic) | 180.00 | 180.00 | 687.60 | 633.87 | 1049.88 | 4446.28 | Upgrade
|
| EPS (Diluted) | 180.00 | 180.00 | 687.60 | 633.87 | 1049.88 | 4446.28 | Upgrade
|
| EPS Growth | -78.76% | -73.82% | 8.48% | -39.63% | -76.39% | 63.11% | Upgrade
|
| Free Cash Flow | -3,459 | -3,459 | 17,936 | 15,458 | 19,763 | 24,004 | Upgrade
|
| Free Cash Flow Per Share | -240.93 | -240.93 | 1388.64 | 1196.76 | 1482.03 | 1667.71 | Upgrade
|
| Dividend Per Share | - | - | - | 769.231 | 1003.345 | 2809.365 | Upgrade
|
| Dividend Growth | - | - | - | -23.33% | -64.29% | 5.00% | Upgrade
|
| Gross Margin | 8.51% | 8.51% | 9.82% | 11.69% | 10.86% | 17.62% | Upgrade
|
| Operating Margin | -0.38% | -0.38% | 0.87% | 1.57% | 1.86% | 8.95% | Upgrade
|
| Profit Margin | 0.74% | 0.74% | 2.02% | 1.53% | 2.88% | 10.01% | Upgrade
|
| Free Cash Flow Margin | -0.99% | -0.99% | 4.09% | 2.90% | 4.07% | 3.75% | Upgrade
|
| EBITDA | 5,022 | 5,022 | 11,317 | 16,636 | 17,109 | 65,476 | Upgrade
|
| EBITDA Margin | 1.44% | 1.44% | 2.58% | 3.12% | 3.52% | 10.24% | Upgrade
|
| D&A For EBITDA | 6,358 | 6,358 | 7,484 | 8,241 | 8,077 | 8,228 | Upgrade
|
| EBIT | -1,336 | -1,336 | 3,833 | 8,395 | 9,032 | 57,248 | Upgrade
|
| EBIT Margin | -0.38% | -0.38% | 0.87% | 1.57% | 1.86% | 8.95% | Upgrade
|
| Effective Tax Rate | 16.73% | 16.73% | 24.18% | 25.09% | 21.45% | 18.50% | Upgrade
|
| Revenue as Reported | 349,631 | 349,631 | 439,017 | 533,487 | 485,567 | 639,296 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.